Data is not available at this time.
Urban One, Inc. operates as a diversified media company primarily targeting African-American and urban audiences. Its core revenue streams include radio broadcasting, digital media, and cable television, with a strong presence in syndicated programming and event marketing. The company owns and operates 55 radio stations across key U.S. markets, alongside digital platforms like Interactive One, which hosts popular urban-focused websites. Urban One’s market position is bolstered by its niche focus on underrepresented demographics, providing advertisers with specialized reach. The company competes in a fragmented media landscape, where scale and audience engagement are critical. Despite industry headwinds from digital disruption, Urban One maintains relevance through localized content and cross-platform integration. Its events division, including the nationally recognized 'Black Music Honors,' further diversifies revenue while reinforcing brand loyalty.
Urban One reported revenue of $449.7 million for FY 2024, though net income stood at -$105.4 million, reflecting industry-wide pressures and potential restructuring costs. Operating cash flow of $37.5 million suggests underlying operational viability, but negative EPS of -$2.22 highlights profitability challenges. Capital expenditures of -$7.5 million indicate restrained investment, possibly prioritizing liquidity over growth in the near term.
The company’s negative earnings power underscores cyclical advertising dependence and fixed-cost burdens in its radio segment. Operating cash flow coverage of interest obligations appears manageable, but elevated debt levels may constrain capital efficiency. Shareholder dilution risks persist, with 47.4 million shares outstanding, though no dividends alleviate immediate cash outflow pressures.
Urban One’s balance sheet shows $137.1 million in cash against $610.9 million of total debt, signaling leveraged positioning. Liquidity appears adequate for near-term obligations, but refinancing risks loom given sector volatility. Absence of dividends aligns with capital preservation efforts, though leverage ratios warrant monitoring for covenant compliance.
Top-line stability masks secular declines in traditional radio, offset partially by digital growth. The lack of dividends reflects a focus on debt reduction and operational turnaround. Event-driven revenue and digital ad partnerships may offer incremental growth, but macroeconomic sensitivity remains a headwind.
Market valuation likely discounts structural challenges, with negative earnings and high leverage suppressing multiples. Investor sentiment hinges on successful digital pivots and cost rationalization, though sector-wide ad spending uncertainty tempers optimism.
Urban One’s entrenched audience relationships and diversified platforms provide a competitive moat in urban media. Strategic priorities include digital monetization and debt management, but execution risks persist. Long-term viability depends on adapting to shifting media consumption while maintaining core demographic loyalty.
Urban One, Inc. 10-K (CIK: 0001041657), company filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |