Data is not available at this time.
Upstart Holdings, Inc. operates in the fintech sector, leveraging artificial intelligence and machine learning to transform the credit underwriting process. The company’s core revenue model revolves around its AI-driven lending platform, which connects borrowers with institutional lenders, earning fees for loan origination and servicing. Upstart’s technology aims to improve approval rates and reduce risk for lenders by analyzing non-traditional data points, positioning it as a disruptor in the consumer lending market. The company primarily serves personal loans, auto loans, and small business loans, targeting a broad demographic of borrowers underserved by traditional banks. Its platform’s scalability and efficiency provide a competitive edge, though it faces regulatory and macroeconomic headwinds. Upstart’s market position hinges on its ability to demonstrate superior risk assessment compared to conventional FICO-based models, appealing to both lenders seeking higher yields and borrowers desiring accessibility.
Upstart reported revenue of $628.8 million for FY 2024, reflecting its fee-based model’s scalability. However, the company posted a net loss of $128.6 million, with diluted EPS of -$1.44, indicating ongoing cost pressures despite revenue generation. Operating cash flow was positive at $186.3 million, suggesting effective working capital management, while minimal capital expenditures ($0.8 million) highlight its asset-light structure.
The company’s negative net income underscores challenges in achieving profitability, though its operating cash flow demonstrates underlying earnings potential. Upstart’s capital efficiency is constrained by high debt levels relative to cash reserves, with total debt at $1.45 billion against $788.4 million in cash. This leverage could limit flexibility in a rising interest rate environment.
Upstart’s balance sheet shows $788.4 million in cash and equivalents, providing liquidity but offset by $1.45 billion in total debt. The high debt-to-cash ratio raises concerns about financial resilience, particularly given its unprofitability. Shareholders’ equity is pressured, though the absence of dividends allows reinvestment in growth initiatives.
Revenue growth remains a focus, but profitability trends are negative. The company does not pay dividends, prioritizing platform expansion and technology development. Macroeconomic factors, such as interest rate volatility and credit demand fluctuations, heavily influence its growth trajectory.
Upstart’s valuation reflects its growth potential amid skepticism about near-term profitability. Investors weigh its AI-driven model against execution risks and regulatory scrutiny. Market expectations hinge on its ability to scale sustainably while improving margins.
Upstart’s AI-powered underwriting differentiates it in fintech, but macroeconomic and competitive pressures persist. Success depends on expanding lender partnerships, proving credit model resilience, and navigating regulatory landscapes. The outlook remains cautious, balancing innovation with financial discipline.
10-K filing, company financial statements
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |