investorscraft@gmail.com

Intrinsic ValueLiberty All-Star Equity Fund (USA)

Previous Close$6.06
Intrinsic Value
Upside potential
Previous Close
$6.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Liberty All-Star Equity Fund (USA) is a closed-end diversified management investment company that primarily invests in a broad portfolio of U.S. equities. The fund seeks long-term capital appreciation by allocating assets across various sectors, including technology, healthcare, financials, and consumer discretionary. Its strategy emphasizes a balanced approach, blending growth and value stocks to mitigate risk while capitalizing on market opportunities. The fund differentiates itself through active management and a focus on high-conviction holdings, aiming to outperform broader market indices. Operating in the competitive investment fund space, USA leverages its experienced management team to navigate market cycles and deliver consistent returns. Its market position is reinforced by a disciplined investment process and a commitment to shareholder value, making it a viable option for investors seeking diversified equity exposure without direct stock-picking responsibilities.

Revenue Profitability And Efficiency

For FY 2024, Liberty All-Star Equity Fund reported revenue of approximately $260 million, with net income reaching $255.3 million, reflecting strong profitability. The diluted EPS stood at $0.91, indicating efficient earnings distribution across its 280.6 million outstanding shares. Notably, the fund generated no operating cash flow or capital expenditures, aligning with its investment-focused model that prioritizes portfolio returns over operational activities.

Earnings Power And Capital Efficiency

The fund’s earnings power is evident in its ability to convert revenue into net income with minimal leakage, as seen in the near-parity between revenue and net income. Capital efficiency is highlighted by the absence of debt and capital expenditures, allowing all generated income to be retained or distributed. The lack of cash equivalents suggests a fully invested strategy, maximizing exposure to equity markets.

Balance Sheet And Financial Health

Liberty All-Star Equity Fund maintains a clean balance sheet with no debt and no cash reserves, reflecting its focus on fully deploying capital into equities. The absence of leverage underscores a conservative financial stance, reducing risk during market downturns. Shareholder equity is robust, supported by the fund’s substantial net income and lack of liabilities, ensuring financial stability.

Growth Trends And Dividend Policy

The fund’s growth is tied to equity market performance, with its diversified portfolio providing resilience across cycles. A dividend of $0.68 per share demonstrates a commitment to returning capital to shareholders, though the payout ratio suggests room for reinvestment. Historical trends indicate a focus on balancing income distribution with capital appreciation, aligning with long-term investor objectives.

Valuation And Market Expectations

Trading as a closed-end fund, USA’s valuation is influenced by its NAV and market sentiment toward equity exposure. The fund’s performance is closely tied to broader market trends, with investors likely pricing in expectations of continued equity market growth. The absence of leverage and focus on diversified holdings may appeal to risk-averse investors seeking market participation.

Strategic Advantages And Outlook

Liberty All-Star Equity Fund’s strategic advantage lies in its active management and diversified approach, which mitigates sector-specific risks. The outlook remains contingent on equity market conditions, but the fund’s disciplined strategy positions it well to capitalize on opportunities. Investors may benefit from its balanced focus on growth and income, though market volatility remains a key consideration.

Sources

Fund filings, CIK 0000799195

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount