investorscraft@gmail.com

Intrinsic ValueUtah Medical Products, Inc. (UTMD)

Previous Close$61.06
Intrinsic Value
Upside potential
Previous Close
$61.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Utah Medical Products, Inc. operates in the medical device industry, specializing in the development, manufacturing, and distribution of disposable and reusable healthcare products. The company’s core offerings include neonatal intensive care, gynecology, urology, and electrosurgery devices, catering primarily to hospitals and clinics. Its revenue model is driven by direct sales and distributor partnerships, with a focus on niche markets where regulatory barriers and specialized demand create competitive advantages. UTMD maintains a strong position in neonatal and women’s health segments, leveraging its vertically integrated manufacturing to ensure quality control and cost efficiency. Unlike larger medtech players, the company emphasizes high-margin, low-volume products, avoiding commoditized segments. Its market positioning is reinforced by longstanding customer relationships and a reputation for reliability in critical care applications. While the company operates globally, its U.S. footprint remains dominant, with international sales contributing selectively to growth. UTMD’s conservative yet focused strategy allows it to sustain profitability without excessive R&D or marketing spend, differentiating it from peers chasing rapid scale.

Revenue Profitability And Efficiency

In FY 2024, UTMD reported revenue of $40.9 million, with net income of $13.9 million, reflecting a robust net margin of approximately 34%. The absence of disclosed operating cash flow and capital expenditures limits deeper efficiency analysis, but the high profitability suggests disciplined cost management. Diluted EPS of $3.96 underscores earnings consistency, supported by a stable product mix and operational leverage.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its ability to convert nearly 34% of revenue into net income, a rarity in the medtech sector. With minimal debt ($282,000) and substantial cash reserves ($82.98 million), UTMD exhibits exceptional capital efficiency. Its asset-light model and focus on high-margin products amplify returns, though the lack of capex data precludes a full assessment of reinvestment dynamics.

Balance Sheet And Financial Health

UTMD’s balance sheet is exceptionally strong, with cash and equivalents of $83.0 million dwarfing its negligible debt. This positions the company with significant liquidity and flexibility. Shareholders’ equity is likely bolstered by retained earnings, given the dividend payout ($1.21 per share) represents only ~31% of net income, indicating a conservative approach to capital allocation.

Growth Trends And Dividend Policy

Historical performance suggests modest organic growth, aligned with the company’s niche focus. The dividend policy, yielding ~1.5% (assuming a typical share price), reflects a commitment to returning capital while retaining ample reserves. Growth may be constrained by the company’s selective market participation, but profitability stability compensates for slower top-line expansion.

Valuation And Market Expectations

Trading at a P/E of ~15x (assuming a $60 share price), UTMD is valued as a steady, low-growth operator. The market likely prices in limited expansion prospects but rewards profitability and balance sheet strength. The premium cash position could signal potential for special dividends or M&A, though management has historically prioritized organic execution.

Strategic Advantages And Outlook

UTMD’s strategic edge lies in its vertical integration, niche focus, and financial discipline. The outlook remains stable, with predictable demand in core segments offsetting cyclical risks. Regulatory expertise and manufacturing control provide moats, but reliance on mature products necessitates selective innovation to sustain margins. The company’s conservative ethos suggests continued emphasis on profitability over aggressive growth.

Sources

Company filings (CIK 0000706698), estimated valuation multiples

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount