Data is not available at this time.
United Utilities Group PLC operates as a regulated water and wastewater utility in the UK, serving approximately 3 million households and businesses across the North West of England. The company’s core revenue model is built on stable, long-term regulatory contracts under Ofwat’s price control framework, ensuring predictable cash flows. Its operations span 42,000 km of water pipes and 78,000 km of wastewater pipes, underpinning its critical infrastructure role. Beyond utilities, United Utilities engages in renewable energy generation, consulting, and project management, diversifying its income streams while aligning with sustainability goals. The company holds a dominant market position in its region, benefiting from high barriers to entry due to stringent regulatory requirements and capital-intensive infrastructure. Its focus on operational efficiency and environmental compliance strengthens its reputation as a reliable utility provider. The UK water sector’s regulated nature ensures steady returns, though it also subjects the company to periodic regulatory reviews that can impact pricing and investment cycles.
United Utilities reported revenue of £1.95 billion for FY 2024, reflecting its stable utility operations. Net income stood at £126.9 million, with diluted EPS of 19p, indicating modest profitability amid high infrastructure costs. Operating cash flow was robust at £745.1 million, though capital expenditures of £749.5 million highlight significant reinvestment needs. The company’s regulated model ensures revenue consistency but limits margin expansion.
The company’s earnings are underpinned by its regulated asset base, delivering predictable returns. However, high debt levels (£10.0 billion) and interest expenses weigh on net profitability. Operating cash flow covers capital expenditures, but the balance between reinvestment and shareholder returns remains tight. The dividend payout of 50.47p per share reflects a commitment to income-focused investors.
United Utilities maintains a strong liquidity position with £1.4 billion in cash and equivalents, offset by £10.0 billion in total debt. The debt-heavy structure is typical for utilities but requires careful management of interest rate risks. Regulatory frameworks provide stability, but leverage ratios warrant monitoring, especially during periods of rising interest rates or regulatory scrutiny.
Growth is primarily driven by regulatory capital allowances and efficiency gains, rather than volume expansion. The company’s dividend policy targets steady payouts, with a FY 2024 dividend of 50.47p per share, appealing to income investors. Future growth hinges on Ofwat’s price reviews and the company’s ability to balance infrastructure investments with shareholder returns.
With a market cap of £7.83 billion and a beta of 0.40, United Utilities is valued as a low-volatility, defensive stock. The valuation reflects its regulated monopoly status and stable cash flows. Investors likely expect modest growth aligned with inflation-linked regulatory price adjustments, with dividends being a key attraction.
United Utilities benefits from its essential service monopoly and regulatory protections, ensuring resilience in economic downturns. Its focus on sustainability and renewable energy aligns with long-term sector trends. Challenges include managing debt levels and navigating regulatory price controls. The outlook remains stable, with performance tied to regulatory cycles and operational efficiency gains.
Company filings, Ofwat regulatory reports, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |