L · UU.L
United Utilities Group PLC
- Sector
- Utilities · Regulated Water
- Headquarters
- Warrington WA5 3LP
- Website
- unitedutilities.com
Price · as of 2025-03-31
$1,360.00
Market cap 9.43B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $476.92 | -64.93% |
| Intrinsic Value(DCF) | $467.85 | -65.6% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $6.87 | -99.49% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $590.47 | $253.37 | $1.24 | $0.85 | $3.02 |
| 2012 | $658.84 | $279.82 | $1.40 | $0.30 | $5.28 |
| 2013 | $725.27 | $305.36 | $1.74 | $0.00 | $5.46 |
| 2014 | $888.27 | $370.58 | $0.94 | $3.43 | $12.10 |
| 2015 | $957.29 | $397.17 | $1.08 | $0.07 | $3.92 |
| 2016 | $914.86 | $379.90 | $0.92 | $1.19 | $5.07 |
| 2017 | $961.55 | $398.67 | $1.11 | $1.53 | $4.20 |
| 2018 | $760.01 | $317.18 | $1.12 | $1.05 | $5.12 |
| 2019 | $821.61 | $341.62 | $1.31 | $1.19 | $6.78 |
| 2020 | $899.60 | $372.21 | $2.62 | $0.00 | $1.60 |
| 2021 | $1,020.74 | $421.29 | $2.57 | $1.35 | $3.62 |
| 2022 | $1,042.12 | $429.24 | $0.83 | $0.00 | $0.00 |
| 2023 | $1,038.58 | $427.46 | $1.37 | $0.00 | $1.87 |
| 2024 | $1,035.54 | $425.25 | $0.88 | $0.00 | $2.72 |
| 2025 | $1,164.98 | $476.92 | $0.82 | $0.00 | $6.87 |
AI valuation
Our deep-learning model estimates United Utilities Group PLC's (UU.L) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $476.92
- Current price
- $1,360.00
- AI upside
- -64.93%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$467.85
-65.6% upside
Graham-Dodd
—
— upside
Graham Formula
$6.87
-99.49% upside
About United Utilities Group PLC
United Utilities Group PLC provides water and wastewater services in the United Kingdom. It is also involved in the renewable energy generation, corporate trustee, financing, and property management activities; and provision of consulting, and project management services. The company operates 42,000 kilometers of water pipes; and 78,000 km of wastewater pipes. United Utilities Group PLC was incorporated in 2008 and is based in Warrington, the United Kingdom.
- CEO
- Louise Beardmore
- Employees
- 6K
- Beta
- 0.54
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($467.85 ÷ $1,360.00) − 1 = -65.6% (DCF, example).