Data is not available at this time.
Valneva SE is a specialty vaccine company focused on the development, manufacturing, and commercialization of prophylactic vaccines for infectious diseases. The company operates in the highly regulated biopharmaceutical sector, with a core revenue model driven by vaccine sales, licensing agreements, and government contracts. Valneva’s lead product, IXIARO, targets Japanese encephalitis, while its chikungunya vaccine candidate, VLA1553, represents a significant growth opportunity pending regulatory approvals. The firm differentiates itself through a vertically integrated approach, combining R&D with in-house manufacturing capabilities, which enhances control over production timelines and cost efficiency. Valneva competes in niche markets with limited competition, positioning it as a key player in travel and endemic disease vaccines. Its strategic partnerships with global health organizations and governments bolster its market access and commercial reach.
Valneva reported revenue of €169.6 million for FY 2024, reflecting its reliance on vaccine sales and collaborative agreements. The company posted a net loss of €12.2 million, with diluted EPS of -€0.17, indicating ongoing investment in R&D and commercialization efforts. Operating cash flow was negative at €-67.2 million, while capital expenditures totaled €-13.9 million, underscoring the capital-intensive nature of vaccine development.
Valneva’s earnings power remains constrained by high R&D and operational costs, typical of biopharmaceutical firms in the growth phase. The negative operating cash flow highlights the need for continued funding to advance its pipeline. Capital efficiency is challenged by the long development cycles and regulatory hurdles inherent in vaccine commercialization, though successful launches could significantly improve returns.
The company maintains a solid liquidity position with €168.3 million in cash and equivalents, providing a buffer against near-term obligations. Total debt stands at €216.3 million, reflecting financing needs for ongoing operations. The balance sheet suggests a manageable leverage profile, but sustained negative cash flows could pressure financial flexibility if not offset by revenue growth or additional funding.
Valneva’s growth hinges on pipeline execution, particularly the commercialization of VLA1553 and expansion of IXIARO’s market reach. The company does not pay dividends, reinvesting all cash flows into R&D and commercialization efforts. Future revenue growth will depend on regulatory approvals, geographic expansion, and the ability to secure additional partnerships or government contracts.
Valneva’s valuation reflects its high-risk, high-reward profile, with investors pricing in potential pipeline successes. The market appears to discount near-term profitability challenges, focusing instead on long-term growth prospects from its vaccine portfolio. Key catalysts include regulatory milestones for VLA1553 and sustained demand for IXIARO in endemic regions.
Valneva’s vertically integrated model and focus on niche vaccines provide strategic advantages in a competitive industry. The outlook depends on successful execution of its clinical and regulatory roadmap, coupled with efficient capital allocation. Near-term challenges include funding requirements and pipeline risks, but long-term opportunities in underserved vaccine markets could drive significant value creation if realized.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |