Data is not available at this time.
Vecima Networks Inc. operates in the communication equipment sector, providing technology solutions that enable network service providers and content creators to deliver video, broadband, and telematics services globally. The company’s core revenue model is built on three segments: Video and Broadband Solutions, Content Delivery and Storage, and Telematics. Its products, such as the Terrace and Entra platforms, cater to cable operators and broadcasters, facilitating high-speed data and video distribution. The MediaScaleX and ContentAgent brands support content storage and streaming, while its telematics solutions, including Contigo and FleetLynx, offer fleet management analytics. Vecima competes in a niche but growing market, leveraging its expertise in distributed access architecture and content delivery to maintain a strong position among mid-tier technology providers. The company’s focus on innovation and scalability allows it to address evolving demands in broadband expansion and digital transformation, particularly in North America and select international markets.
Vecima reported revenue of CAD 291.0 million for FY 2024, with net income of CAD 19.4 million, reflecting a diluted EPS of CAD 0.80. Operating cash flow stood at CAD 2.7 million, though capital expenditures of CAD -30.1 million indicate significant reinvestment. The company’s profitability metrics suggest moderate efficiency, balancing growth investments with operational performance in a competitive industry.
The company’s earnings power is supported by its diversified product portfolio, with the Video and Broadband Solutions segment likely driving the majority of revenue. Capital efficiency appears constrained by high capex, but this aligns with Vecima’s focus on R&D and infrastructure to sustain its technological edge. The net income margin of approximately 6.7% reflects its ability to monetize niche solutions.
Vecima’s balance sheet shows CAD 2.1 million in cash and equivalents against total debt of CAD 69.6 million, indicating a leveraged position. The debt-to-equity ratio suggests moderate financial risk, though the company’s ability to service debt will depend on sustained cash flow generation. Its working capital dynamics are influenced by cyclical capex and R&D spending.
Growth trends are tied to broadband infrastructure upgrades and demand for telematics solutions. Vecima pays a dividend of CAD 0.165 per share, yielding approximately 1.5%, signaling a commitment to shareholder returns despite its growth-oriented capex. The dividend appears sustainable given current earnings, but future increases may hinge on higher profitability.
With a market cap of CAD 248.3 million and a beta of 0.24, Vecima is viewed as a lower-volatility play in the tech sector. The P/E ratio of around 12.8x suggests modest market expectations, likely reflecting its niche focus and mid-tier scale. Investors may be pricing in steady but not explosive growth.
Vecima’s strategic advantages lie in its specialized product suite and alignment with broadband and content delivery trends. The outlook is cautiously optimistic, contingent on execution in scaling its platforms and managing debt. Long-term success will depend on capturing market share in distributed access and telematics, alongside maintaining R&D agility.
Company filings, Toronto Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |