TO · VCM.TO
Vecima Networks Inc.
- Sector
- Technology · Communication Equipment
- Headquarters
- Victoria, BC V8Z 3B8
- Website
- vecima.com
Price · as of 2025-06-30
$13.23
Market cap 295.42M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $59.31 | +348.3% |
| Intrinsic Value(DCF) | $3.73 | -71.81% |
| Graham-Dodd Method(GD) | $1.14 | -91.42% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $1.58 | $47.91 | $0.00 | $5.75 | $0.00 |
| 2012 | $2.61 | $135.06 | $0.25 | $9.25 | $12.34 |
| 2013 | $3.23 | $32.76 | $0.71 | $0.00 | $3.69 |
| 2014 | $6.92 | $26.32 | $2.61 | $4.85 | $7.70 |
| 2015 | $7.70 | $33.25 | $1.84 | $7.45 | $7.84 |
| 2016 | $8.15 | $29.52 | $6.90 | $8.87 | $22.25 |
| 2017 | $8.60 | $58.33 | $4.51 | $8.60 | $0.00 |
| 2018 | $7.92 | $27.15 | $2.13 | $6.89 | $8.16 |
| 2019 | $7.72 | $46.59 | $0.55 | $3.33 | $0.00 |
| 2020 | $11.47 | $35.66 | $0.40 | $4.43 | $1.69 |
| 2021 | $14.77 | $38.61 | $23.57 | $3.67 | $0.00 |
| 2022 | $17.84 | $98.31 | $290.77 | $5.73 | $21.21 |
| 2023 | $16.27 | $300.23 | $2,139.18 | $10.99 | $77.83 |
| 2024 | $20.23 | $86.42 | $371.69 | $9.72 | $3.43 |
| 2025 | $9.33 | $59.31 | $43.67 | $1.14 | $0.00 |
AI valuation
Our deep-learning model estimates Vecima Networks Inc.'s (VCM.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $59.31
- Current price
- $13.23
- AI upside
- +348.3%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.73
-71.81% upside
Graham-Dodd
$1.14
-91.42% upside
Graham Formula
—
— upside
About Vecima Networks Inc.
Vecima Networks Inc. provides technology solutions that empower network service providers and content providers to connect people and enterprises to information and entertainment worldwide. It offers products for the cable and broadcast industries, which provides video and broadband access to service providers, content creators, and broadcasters. The company operates through three segments: Video and Broadband Solutions, Content Delivery and Storage, and Telematics. The Video and Broadband Solutions segment offers platforms and modules that process data from the cable network and deliver in formats suitable to be consumed on televisions and Internet devices. Its principal products include Terrace and TerraceQAM, which are designed to meet the needs of the business services verticals, such as multi-unit dwellings, hotels, motels, and resorts; and Entra distributed access platform that addresses the network migration to a distributed access architecture. The Content Delivery and Storage segment offers solutions and software for industries and customers that focus on ingesting, producing, storing, delivering, and streaming video content for live linear, video on demand, network digital video recorder, and time-shifted TV services under the MediaScaleX and ContentAgent brands. The Telematics segment provides information and analytics for the fleet managers to manage their mobile and fixed assets under the Contigo, Nero Global Tracking, and FleetLynx brands. The company was founded in 1988 and is headquartered in Victoria, Canada. Vecima Networks Inc. is a subsidiary of 684739 B.C. Ltd.
- CEO
- Sumit Kumar
- Employees
- 590
- Beta
- 0.13
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.73 ÷ $13.23) − 1 = -71.81% (DCF, example).