investorscraft@gmail.com

Intrinsic ValueVictory Capital Holdings, Inc. (VCTR)

Previous Close$70.53
Intrinsic Value
Upside potential
Previous Close
$70.53

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Victory Capital Holdings, Inc. operates as an asset management firm, providing investment advisory services to institutional and retail clients. The company generates revenue primarily through management fees derived from assets under management (AUM), performance fees, and other advisory services. Its diversified product suite includes mutual funds, ETFs, separately managed accounts, and institutional strategies, catering to a broad investor base. Victory Capital distinguishes itself through a multi-boutique model, integrating specialized investment teams under a unified operational and distribution platform. This approach allows the firm to offer niche expertise while leveraging economies of scale in marketing, compliance, and technology. The company competes in a highly fragmented industry dominated by passive investment trends, yet it maintains relevance by emphasizing active management, customized solutions, and strong performance track records. Its market positioning is further reinforced by strategic acquisitions, which expand its capabilities and client reach.

Revenue Profitability And Efficiency

Victory Capital reported revenue of $893.5 million for FY 2024, with net income of $288.9 million, reflecting a robust net margin of approximately 32.3%. Diluted EPS stood at $4.38, supported by disciplined cost management and scalable operations. Operating cash flow of $340.0 million underscores the firm’s ability to convert earnings into cash, while minimal capital expenditures ($1.3 million) highlight its asset-light business model.

Earnings Power And Capital Efficiency

The company demonstrates strong earnings power, with operating cash flow significantly exceeding net income, indicating high-quality earnings. Its capital efficiency is evident in the low capex requirements relative to cash generation. The firm’s ability to sustain profitability amid market volatility underscores its resilient fee-based revenue model and operational leverage.

Balance Sheet And Financial Health

Victory Capital maintains a solid balance sheet, with $126.7 million in cash and equivalents against total debt of $963.9 million. The debt level, while substantial, is manageable given the firm’s consistent cash flow generation. The liquidity position provides flexibility for strategic initiatives, including potential acquisitions or shareholder returns.

Growth Trends And Dividend Policy

The company has demonstrated steady growth, supported by organic AUM expansion and strategic acquisitions. Its dividend policy is shareholder-friendly, with a dividend per share of $1.96, reflecting a commitment to returning capital. Future growth may hinge on market performance, client inflows, and further boutique integrations.

Valuation And Market Expectations

Victory Capital’s valuation reflects its earnings stability and growth potential. The market likely prices in continued execution of its multi-boutique strategy and ability to navigate competitive pressures. Key metrics such as P/E and cash flow multiples would provide deeper insights into relative valuation.

Strategic Advantages And Outlook

Victory Capital’s multi-boutique model and scalable platform provide strategic advantages in a competitive industry. The outlook remains positive, driven by demand for active management solutions and operational efficiency. However, macroeconomic headwinds and fee compression risks warrant monitoring.

Sources

10-K, company filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount