investorscraft@gmail.com

Intrinsic ValueV.F. Corporation (VFC)

Previous Close$14.86
Intrinsic Value
Upside potential
Previous Close
$14.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

V.F. Corporation (VFC) is a global leader in branded lifestyle apparel, footwear, and accessories, operating through a diversified portfolio of iconic brands such as The North Face, Vans, Timberland, and Dickies. The company generates revenue primarily through wholesale distribution, direct-to-consumer channels, and e-commerce, catering to a broad demographic across performance, outdoor, and workwear segments. VFC's market position is reinforced by its strong brand equity, global supply chain, and multi-channel distribution strategy, though it faces intense competition from both premium and value-oriented players. The company’s focus on innovation, sustainability, and digital transformation aims to strengthen its competitive edge in a rapidly evolving retail landscape. Despite macroeconomic headwinds, VFC maintains a resilient presence in key markets, leveraging its brand portfolio to adapt to shifting consumer preferences and seasonal demand cycles.

Revenue Profitability And Efficiency

VFC reported revenue of $10.45 billion for FY 2024, reflecting challenges in consumer demand and operational execution. The company posted a net loss of $968.9 million, with diluted EPS at -$2.49, driven by restructuring costs and weak performance in certain segments. Operating cash flow stood at $1.01 billion, supported by working capital management, while capital expenditures were $211 million, indicating disciplined investment in growth initiatives.

Earnings Power And Capital Efficiency

The company’s earnings power was constrained by margin pressures and elevated costs, though its ability to generate positive operating cash flow underscores underlying operational resilience. Capital efficiency remains a focus, with investments directed toward digital capabilities and brand revitalization. The negative net income highlights near-term challenges, but cash flow generation provides flexibility for debt management and strategic initiatives.

Balance Sheet And Financial Health

VFC’s balance sheet shows $674.6 million in cash and equivalents against total debt of $7.43 billion, reflecting a leveraged position. The debt load, coupled with recent losses, raises concerns about financial flexibility, though the company’s liquidity position and cash flow generation mitigate near-term risks. Ongoing efforts to optimize the cost structure and reduce leverage will be critical to restoring financial health.

Growth Trends And Dividend Policy

Growth trends have been muted, with macroeconomic and brand-specific challenges weighing on performance. The company reduced its dividend to $0.36 per share, signaling a prioritization of balance sheet strength over shareholder returns. Future growth will hinge on successful brand repositioning, e-commerce expansion, and recovery in key markets, particularly North America and Europe.

Valuation And Market Expectations

Market expectations for VFC remain cautious, with valuation reflecting concerns over profitability and debt levels. The stock’s performance will likely depend on execution of turnaround strategies, including cost savings and brand reinvigoration. Investors are monitoring progress toward sustainable revenue growth and margin improvement as key catalysts for re-rating.

Strategic Advantages And Outlook

VFC’s strategic advantages lie in its diversified brand portfolio and global reach, though execution risks persist. The outlook is contingent on successful restructuring, demand recovery, and operational efficiency gains. Long-term opportunities include leveraging digital transformation and sustainability initiatives, but near-term headwinds require careful navigation to restore investor confidence and stabilize financial performance.

Sources

10-K filing for FY 2024, V.F. Corporation investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount