Data is not available at this time.
VirnetX Holding Corp operates as a technology company specializing in internet security software and patented technologies. The company primarily generates revenue through licensing its intellectual property, including secure communications patents, to other firms. VirnetX holds a niche position in the cybersecurity sector, focusing on real-time communications security solutions. Its market positioning is heavily reliant on litigation and licensing agreements, rather than direct product sales, which differentiates it from traditional software vendors. The company’s business model is capital-light but carries significant legal and operational risks due to its dependence on patent enforcement. While VirnetX has secured notable settlements in the past, its long-term sustainability hinges on its ability to defend and monetize its IP portfolio in a competitive and evolving tech landscape.
VirnetX reported minimal revenue of $5,000 for the period, reflecting its reliance on sporadic licensing deals rather than recurring income streams. The company posted a net loss of $18.2 million, with diluted EPS of -$5.05, underscoring its unprofitability. Operating cash flow was negative at $15.3 million, further highlighting inefficiencies in converting intellectual property into sustainable cash generation. Capital expenditures were negligible, consistent with its asset-light model.
The company’s earnings power remains weak, as evidenced by its substantial net loss and negative operating cash flow. VirnetX’s capital efficiency is constrained by its litigation-heavy approach, which requires significant legal expenditures without guaranteed returns. The absence of debt suggests no immediate liquidity pressure, but the lack of profitable operations raises concerns about long-term viability without successful licensing or legal outcomes.
VirnetX maintains a clean balance sheet with $23.3 million in cash and no debt, providing a short-term buffer against operational losses. However, the consistent cash burn from legal and administrative expenses poses a risk to its financial health. The company’s ability to sustain itself depends on securing additional licensing revenue or legal settlements to replenish its dwindling cash reserves.
Growth trends are stagnant, with negligible revenue and persistent losses. VirnetX does not pay dividends, reflecting its focus on preserving cash for legal and operational needs. The company’s future growth is contingent on successful patent enforcement or strategic shifts, but historical performance suggests limited near-term upside without material licensing wins.
The market likely assigns minimal valuation to VirnetX given its lack of profitability and reliance on uncertain legal outcomes. Investors may view the company as a speculative play on potential patent settlements, but the absence of recurring revenue or scalable operations limits its appeal to traditional valuation metrics.
VirnetX’s strategic advantage lies in its patented technologies, which could yield substantial payouts if successfully enforced. However, the outlook remains uncertain due to legal risks and operational inefficiencies. The company must diversify its revenue streams or secure significant licensing deals to transition from a litigation-driven model to a sustainable business. Without such developments, its long-term prospects remain precarious.
Company filings (10-K), CIK: 0001082324
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |