Previous Close | $33.42 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
VICI Properties Inc. is a leading real estate investment trust (REIT) specializing in experiential real estate, primarily gaming, hospitality, and entertainment properties. The company operates through a triple-net lease model, where tenants cover property expenses, ensuring stable, long-term cash flows. Its portfolio includes iconic assets such as Caesars Palace and the Venetian Resort, positioning VICI as a dominant player in the high-barrier gaming real estate sector. The company’s focus on premium properties in key markets like Las Vegas and Atlantic City provides resilience against economic cycles. VICI’s strategic acquisitions and partnerships with top-tier operators reinforce its competitive moat, making it a preferred landlord for gaming and leisure tenants. The REIT’s scalable platform and disciplined capital allocation further enhance its ability to capitalize on growth opportunities in the experiential real estate space.
VICI reported revenue of $3.85 billion for FY 2024, with net income reaching $2.68 billion, reflecting strong operational performance. The diluted EPS of $2.56 underscores efficient earnings generation, supported by $2.38 billion in operating cash flow. With no capital expenditures, the company maintains high cash conversion, reinforcing its low-overhead, asset-light business model. This efficiency is critical for sustaining dividend payouts and funding growth initiatives.
VICI’s earnings power is evident in its robust cash flow generation, which supports its dividend policy and debt servicing. The absence of capex requirements enhances capital efficiency, allowing the company to reinvest surplus cash into accretive acquisitions or shareholder returns. The REIT’s focus on high-quality, income-generating assets ensures predictable earnings, a key advantage in volatile markets.
VICI’s balance sheet shows $524.6 million in cash and equivalents against $17.65 billion in total debt, indicating leverage that is manageable given its stable cash flows. The triple-net lease structure mitigates operational risks, while the long-term nature of tenant agreements provides visibility into future revenue. The company’s financial health is further supported by its investment-grade credit profile.
VICI has demonstrated consistent growth through strategic acquisitions and organic lease escalations. The dividend per share of $1.67 reflects a commitment to returning capital to shareholders, supported by reliable cash flows. The REIT’s growth trajectory is underpinned by its ability to identify and acquire high-yielding properties in the gaming and hospitality sectors.
VICI’s valuation reflects its premium positioning in the gaming REIT sector, trading at multiples aligned with its stable cash flows and growth potential. Market expectations are anchored on the company’s ability to execute accretive deals and maintain dividend growth, supported by its strong portfolio and industry tailwinds.
VICI’s strategic advantages include its high-quality asset base, long-term tenant relationships, and scalable platform. The outlook remains positive, driven by demand for experiential real estate and the company’s disciplined capital allocation. Potential risks include macroeconomic headwinds, but VICI’s resilient model positions it well for sustained performance.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |