Previous Close | $44.80 |
Intrinsic Value | $661.05 |
Upside potential | +1,376% |
Data is not available at this time.
Virtu Financial, Inc. operates as a leading technology-driven market maker and liquidity provider across global financial markets. The firm leverages advanced algorithms, high-frequency trading (HFT) strategies, and proprietary technology to facilitate efficient price discovery and execution in equities, fixed income, currencies, and commodities. Virtu’s revenue model primarily hinges on bid-ask spreads, rebates, and arbitrage opportunities, capitalizing on fragmented markets and regulatory shifts favoring electronic trading. The company serves institutional clients, exchanges, and retail brokerages, positioning itself as a critical intermediary in the financial ecosystem. Virtu’s scale, low-latency infrastructure, and data analytics capabilities provide a competitive edge in an industry where speed and efficiency are paramount. While regulatory scrutiny and market volatility pose risks, the firm’s diversified asset coverage and adaptive strategies reinforce its resilience. Its acquisitions, such as ITG and KCG Holdings, have expanded its footprint, though integration challenges persist. Virtu’s market-making dominance is underscored by its ability to handle over 25,000 securities across 235 venues globally, making it a linchpin in modern electronic trading.
Virtu reported revenue of $2.88 billion for FY 2024, with net income of $276.4 million, reflecting a net margin of approximately 9.6%. Diluted EPS stood at $2.97, supported by robust trading volumes and disciplined cost management. Operating cash flow of $599 million highlights efficient liquidity generation, though capital expenditures were negligible, indicating a capital-light model reliant on technology rather than physical assets.
The company’s earnings power is driven by its ability to monetize small, high-volume trades across diverse asset classes. Virtu’s capital efficiency is evident in its scalable infrastructure, which requires minimal incremental investment to handle increased trading activity. However, reliance on market conditions and spread compression could pressure margins, necessitating continuous technological upgrades and risk management enhancements.
Virtu’s balance sheet shows $872.5 million in cash and equivalents against total debt of $5.71 billion, indicating a leveraged position typical for market makers. The debt load supports liquidity provisioning but exposes the firm to interest rate risks. Absence of significant capex suggests financial flexibility, though refinancing needs and regulatory capital requirements warrant monitoring.
Organic growth is tied to market volatility and electronic trading adoption, while acquisitions have historically supplemented expansion. The $0.96 annual dividend per share reflects a payout ratio of ~32%, balancing shareholder returns with reinvestment needs. Future growth may hinge on geographic expansion and product diversification, though cyclicality remains a headwind.
At a P/E of ~10x (based on FY 2024 EPS), Virtu trades at a discount to broader financials, reflecting market-making’s cyclical risks. Investor expectations likely center on sustained volatility and Virtu’s ability to maintain spreads amid competition and regulatory changes. The stock’s performance may correlate with trading volumes and interest rate trends.
Virtu’s strengths include its technological moat, global reach, and diversified revenue streams. However, regulatory scrutiny and competition from peers like Citadel Securities pose challenges. The outlook remains cautiously optimistic, contingent on market conditions and the firm’s ability to innovate in an evolving trading landscape.
10-K filings, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |