investorscraft@gmail.com

Intrinsic Value of Veralto Corporation (VLTO)

Previous Close$103.75
Intrinsic Value
Upside potential
Previous Close
$103.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Veralto Corporation operates as a specialized industrial technology company, focusing on water quality and product identification solutions. Its core revenue model is driven by the sale of advanced instrumentation, consumables, and software, catering to industries such as utilities, manufacturing, and food safety. The company holds a strong position in niche markets, leveraging its technical expertise and recurring revenue streams from consumables and service contracts. Veralto’s competitive edge lies in its ability to provide mission-critical solutions that ensure regulatory compliance and operational efficiency for clients globally. With a focus on sustainability and digital transformation, the company is well-positioned to capitalize on increasing demand for water management and traceability technologies. Its diversified customer base and high switching costs reinforce its market leadership in these specialized segments.

Revenue Profitability And Efficiency

Veralto reported revenue of $5.19 billion for FY 2024, with net income of $833 million, reflecting a robust net margin of approximately 16%. The company generated $875 million in operating cash flow, demonstrating strong cash conversion efficiency. Capital expenditures were modest at $55 million, indicating disciplined investment in growth while maintaining high free cash flow generation. These metrics underscore Veralto’s ability to balance profitability with operational efficiency.

Earnings Power And Capital Efficiency

Diluted EPS stood at $3.34, supported by a lean operational structure and high-margin recurring revenue streams. The company’s capital efficiency is evident in its ability to generate significant cash flow relative to its asset base. With a focus on high-return investments in technology and service offerings, Veralto sustains its earnings power despite cyclical industry pressures.

Balance Sheet And Financial Health

Veralto maintains a solid balance sheet with $1.10 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of $2.60 billion is manageable given the company’s strong cash flow generation. The conservative leverage profile and ample liquidity position Veralto to navigate macroeconomic uncertainties while funding growth opportunities.

Growth Trends And Dividend Policy

The company’s growth is driven by secular trends in water quality and product identification, supported by regulatory tailwinds. Veralto initiated a dividend policy with a payout of $0.36 per share, signaling confidence in its cash flow stability. While reinvestment remains a priority, the dividend reflects a commitment to returning capital to shareholders as earnings grow.

Valuation And Market Expectations

Veralto’s valuation reflects its premium positioning in niche industrial markets, trading at multiples aligned with high-quality industrials. Investors likely price in sustained mid-single-digit revenue growth and margin resilience, given the company’s recurring revenue model and technological differentiation. Market expectations appear balanced between growth potential and macroeconomic sensitivity.

Strategic Advantages And Outlook

Veralto’s strategic advantages include its technical expertise, strong customer relationships, and focus on sustainability-driven demand. The outlook remains positive, with opportunities in digital solutions and emerging markets offsetting cyclical risks. The company is well-positioned to deliver consistent earnings growth while maintaining financial flexibility for strategic acquisitions or organic investments.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount