Previous Close | $103.75 |
Intrinsic Value | $10.76 |
Upside potential | -90% |
Data is not available at this time.
Veralto Corporation operates as a specialized industrial technology company, focusing on water quality and product identification solutions. Its core revenue model is driven by the sale of advanced instrumentation, consumables, and software, catering to industries such as utilities, manufacturing, and food safety. The company holds a strong position in niche markets, leveraging its technical expertise and recurring revenue streams from consumables and service contracts. Veralto’s competitive edge lies in its ability to provide mission-critical solutions that ensure regulatory compliance and operational efficiency for clients globally. With a focus on sustainability and digital transformation, the company is well-positioned to capitalize on increasing demand for water management and traceability technologies. Its diversified customer base and high switching costs reinforce its market leadership in these specialized segments.
Veralto reported revenue of $5.19 billion for FY 2024, with net income of $833 million, reflecting a robust net margin of approximately 16%. The company generated $875 million in operating cash flow, demonstrating strong cash conversion efficiency. Capital expenditures were modest at $55 million, indicating disciplined investment in growth while maintaining high free cash flow generation. These metrics underscore Veralto’s ability to balance profitability with operational efficiency.
Diluted EPS stood at $3.34, supported by a lean operational structure and high-margin recurring revenue streams. The company’s capital efficiency is evident in its ability to generate significant cash flow relative to its asset base. With a focus on high-return investments in technology and service offerings, Veralto sustains its earnings power despite cyclical industry pressures.
Veralto maintains a solid balance sheet with $1.10 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of $2.60 billion is manageable given the company’s strong cash flow generation. The conservative leverage profile and ample liquidity position Veralto to navigate macroeconomic uncertainties while funding growth opportunities.
The company’s growth is driven by secular trends in water quality and product identification, supported by regulatory tailwinds. Veralto initiated a dividend policy with a payout of $0.36 per share, signaling confidence in its cash flow stability. While reinvestment remains a priority, the dividend reflects a commitment to returning capital to shareholders as earnings grow.
Veralto’s valuation reflects its premium positioning in niche industrial markets, trading at multiples aligned with high-quality industrials. Investors likely price in sustained mid-single-digit revenue growth and margin resilience, given the company’s recurring revenue model and technological differentiation. Market expectations appear balanced between growth potential and macroeconomic sensitivity.
Veralto’s strategic advantages include its technical expertise, strong customer relationships, and focus on sustainability-driven demand. The outlook remains positive, with opportunities in digital solutions and emerging markets offsetting cyclical risks. The company is well-positioned to deliver consistent earnings growth while maintaining financial flexibility for strategic acquisitions or organic investments.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |