Data is not available at this time.
Verimatrix SA operates in the software infrastructure sector, specializing in advanced security solutions for digital content, applications, and devices. The company serves diverse industries, including automotive, financial services, healthcare, IoT, media, and entertainment, positioning itself as a key player in cybersecurity for high-value digital ecosystems. Its core revenue model revolves around licensing and subscription-based services, leveraging proprietary technologies to protect against piracy, unauthorized access, and cyber threats. Verimatrix differentiates itself through its focus on scalable, cross-platform security frameworks, catering to content owners and enterprises requiring robust digital rights management. The company’s historical pivot from Inside Secure to Verimatrix in 2017 underscores its strategic shift toward broader cybersecurity applications, though it faces intense competition from larger global players. Despite its niche focus, Verimatrix maintains relevance through innovation in anti-piracy and secure access solutions, particularly in the media and IoT sectors where demand for integrated security is growing.
Verimatrix reported revenue of €57.2 million for the period, reflecting its mid-scale position in the cybersecurity market. However, the company posted a net loss of €10.3 million, with diluted EPS of -€0.12, indicating ongoing profitability challenges. Operating cash flow was negative at €1.6 million, though modest capital expenditures of €0.1 million suggest restrained investment amid cost pressures.
The company’s negative earnings and cash flow highlight inefficiencies in converting revenue to profitability, likely due to high R&D or operational costs inherent in its sector. With no debt and €11 million in cash, Verimatrix retains flexibility but must address earnings sustainability to leverage its balance sheet for growth or strategic initiatives.
Verimatrix’s balance sheet shows a debt-free structure with €11 million in cash, providing liquidity but limited financial leverage. The absence of debt reduces risk, yet the recurring losses and negative cash flow raise concerns about long-term viability without improved operational performance or external funding.
Growth prospects hinge on expanding its cybersecurity offerings in high-demand verticals like IoT and media, though recent financials show stagnation. The company does not pay dividends, aligning with its focus on reinvestment, but persistent losses may necessitate a strategic reassessment to attract investor confidence.
With a market cap of €21.8 million and a beta of 1.6, Verimatrix is viewed as a high-risk, speculative investment. The valuation reflects skepticism about its turnaround potential, though niche expertise in digital security could appeal to acquirers or partners seeking specialized capabilities.
Verimatrix’s strengths lie in its targeted cybersecurity solutions and debt-free position, but it must address profitability to capitalize on sector tailwinds. The outlook remains cautious, with success contingent on operational improvements, market expansion, or strategic alliances to offset competitive pressures.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |