PA · VMX.PA
Verimatrix S.A.
- Sector
- Technology · Software - Infrastructure
- Headquarters
- Meyreuil 13590
- Website
- verimatrix.com
Price · as of 2024-12-31
$0.19
Market cap 16.37M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $17.70 | +9,167.02% |
| Intrinsic Value(DCF) | $0.47 | +146.07% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | $8.33 | $38.08 | $44,276.56 | $0.00 | $0.00 |
| 2012 | $2.21 | $21.67 | $0.37 | $0.00 | $9.50 |
| 2013 | $2.80 | $20.63 | $147.01 | $0.00 | $0.00 |
| 2014 | $2.14 | $55.59 | $0.80 | $0.90 | $1.30 |
| 2015 | $0.69 | $189.53 | $0.31 | $0.00 | $32.70 |
| 2016 | $3.13 | $48.62 | $68.78 | $0.00 | $0.00 |
| 2017 | $2.56 | $28.75 | $3.13 | $0.70 | $0.20 |
| 2018 | $1.60 | $29.75 | $0.86 | $0.30 | $3.30 |
| 2019 | $1.70 | $83.08 | $137.31 | $2.10 | $136.10 |
| 2020 | $2.55 | $35.57 | $17.14 | $0.00 | $0.00 |
| 2021 | $1.01 | $20.59 | $2.11 | $0.50 | $0.10 |
| 2022 | $0.72 | $31.68 | $0.68 | $0.00 | $3.90 |
| 2023 | $0.52 | $28.41 | $0.64 | $0.00 | $0.00 |
| 2024 | $0.38 | $20.76 | $0.54 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Verimatrix S.A.'s (VMX.PA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $17.70
- Current price
- $0.19
- AI upside
- +9,167.02%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.47
+146.07% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
About Verimatrix S.A.
Verimatrix Société anonyme provides security solutions that protect digital content, applications, and devices worldwide. The company offers security solutions for various markets, including automotive, sports, financial services, healthcare, internet of things, live sports, media and entertainment, and TV, as well as for content owners. The company was formerly known as Inside Secure S.A. and changed its name to Verimatrix Société anonyme in July 2017. Verimatrix Société anonyme was founded in 1995 and is based in Meyreuil, France.
- CEO
- Laurent Dechaux
- Employees
- 237
- Beta
- 1.43
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.47 ÷ $0.19) − 1 = +146.07% (DCF, example).