investorscraft@gmail.com

Intrinsic ValueVishay Precision Group, Inc. (VPG)

Previous Close$50.08
Intrinsic Value
Upside potential
Previous Close
$50.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Vishay Precision Group, Inc. (VPG) operates as a niche leader in precision measurement and sensing technologies, serving industries such as industrial, aerospace, defense, and automotive. The company specializes in foil resistor technologies, strain gauges, and sensors, which are critical for applications requiring high accuracy and reliability. VPG’s revenue model is driven by both component sales and customized solutions, leveraging its engineering expertise to cater to demanding technical specifications. The company competes in specialized markets where precision and durability are paramount, often securing long-term contracts with OEMs and defense contractors. Its market position is reinforced by proprietary technologies and a reputation for quality, though it faces competition from larger diversified electronics firms. VPG’s focus on high-margin, low-volume products allows it to maintain pricing power while navigating cyclical demand in its end markets.

Revenue Profitability And Efficiency

In FY 2024, VPG reported revenue of $306.5 million, with net income of $9.9 million, reflecting a net margin of approximately 3.2%. Diluted EPS stood at $0.74, indicating modest profitability. Operating cash flow was $19.8 million, while capital expenditures totaled $9.2 million, suggesting disciplined reinvestment. The company’s efficiency metrics highlight a balanced approach to growth and cost management, though margins remain susceptible to input cost volatility and competitive pressures.

Earnings Power And Capital Efficiency

VPG’s earnings power is constrained by its niche market focus, with diluted EPS of $0.74 reflecting moderate capital efficiency. The company generated $19.8 million in operating cash flow, which covered capital expenditures comfortably. However, its return metrics are tempered by the capital-intensive nature of precision manufacturing, requiring ongoing R&D and specialized production capabilities to maintain technological leadership.

Balance Sheet And Financial Health

VPG maintains a solid balance sheet, with $79.3 million in cash and equivalents against $55.4 million in total debt, indicating a healthy liquidity position. The debt level appears manageable, supported by consistent cash flow generation. The absence of dividends allows the company to prioritize reinvestment or debt reduction, aligning with its growth-oriented strategy.

Growth Trends And Dividend Policy

VPG’s growth is tied to industrial and defense sector demand, with revenue reaching $306.5 million in FY 2024. The company does not pay dividends, opting to retain earnings for strategic initiatives. Historical trends suggest cyclical revenue patterns, though its focus on high-value applications provides some insulation against broader economic downturns.

Valuation And Market Expectations

With a market capitalization derived from its $0.74 diluted EPS, VPG’s valuation likely reflects its niche positioning and moderate growth prospects. Investors may weigh its technological expertise against limited scalability, with market expectations hinging on sustained demand from key industries and margin stability.

Strategic Advantages And Outlook

VPG’s strategic advantages lie in its specialized product portfolio and engineering capabilities, which foster customer loyalty. The outlook depends on its ability to innovate and penetrate adjacent markets, though macroeconomic headwinds and supply chain risks remain challenges. Long-term success will hinge on maintaining technological differentiation and optimizing operational efficiency.

Sources

10-K filings, company financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount