Data is not available at this time.
Vertiv Holdings Co operates in the critical digital infrastructure and continuity solutions sector, providing power, cooling, and IT infrastructure solutions to data centers, communication networks, and commercial/industrial environments. The company generates revenue through a mix of hardware sales, lifecycle services, and software-enabled monitoring solutions, catering to hyperscale cloud providers, enterprises, and colocation operators. Vertiv’s market position is strengthened by its global footprint, deep technical expertise, and partnerships with leading technology firms, positioning it as a key enabler of the digital economy. The company competes in a fragmented but growing industry, driven by increasing demand for energy-efficient and high-availability infrastructure. Vertiv differentiates itself through integrated solutions that optimize performance and reliability, supported by a strong service network. Its focus on sustainability and edge computing further enhances its relevance in evolving market trends.
Vertiv reported revenue of $8.01 billion for FY 2024, with net income of $495.8 million, reflecting a net margin of approximately 6.2%. Diluted EPS stood at $1.28, while operating cash flow reached $1.32 billion, indicating robust cash generation. Capital expenditures of $167 million suggest disciplined reinvestment, supporting growth without excessive outlays. The company’s profitability metrics demonstrate improving operational efficiency amid scaling demand for its solutions.
Vertiv’s earnings power is underscored by its ability to convert revenue into strong operating cash flow, which significantly exceeds net income due to non-cash adjustments. The company’s capital efficiency is evident in its ability to fund growth while maintaining healthy liquidity, with operating cash flow covering capital expenditures multiple times over. This positions Vertiv to sustain investments in innovation and market expansion.
Vertiv’s balance sheet shows $1.23 billion in cash and equivalents against total debt of $3.15 billion, indicating a leveraged but manageable position. The company’s liquidity appears sufficient to meet near-term obligations, supported by strong cash flow generation. Debt levels are typical for capital-intensive infrastructure providers, and Vertiv’s improving profitability should aid deleveraging over time.
Vertiv benefits from secular growth in data center demand, driven by cloud computing and AI adoption. The company’s dividend of $0.125 per share reflects a conservative payout ratio, prioritizing reinvestment for growth. Historical trends suggest revenue and earnings expansion, though cyclicality in capex spending by customers may cause variability.
Vertiv’s valuation reflects its growth trajectory and margin expansion potential, trading at a premium to traditional industrials due to its tech-adjacent exposure. Market expectations likely incorporate sustained demand for critical infrastructure, though macroeconomic sensitivity could weigh on multiples. The stock’s performance hinges on execution in high-growth segments like edge computing and energy efficiency.
Vertiv’s strategic advantages include its comprehensive product portfolio, global service network, and focus on energy-efficient solutions. The outlook remains positive, supported by digitalization tailwinds, though supply chain risks and competition warrant monitoring. Management’s emphasis on innovation and operational discipline positions the company to capitalize on long-term industry growth.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |