Data is not available at this time.
Verastem, Inc. is a biopharmaceutical company focused on developing and commercializing innovative oncology therapies targeting critical signaling pathways in cancer. The company specializes in small-molecule inhibitors designed to address unmet medical needs in aggressive cancers, such as RAS-driven tumors. Its lead product, avutometinib, is being evaluated in combination with defactinib for low-grade serous ovarian cancer and other RAS pathway-driven malignancies. Verastem operates in a highly competitive oncology sector, where differentiation hinges on clinical efficacy, safety profiles, and strategic partnerships. The company’s market position is that of a clinical-stage biotech with a niche focus on RAS/MAPK pathway inhibition, a space with significant scientific interest but limited approved therapies. Its revenue model relies on clinical milestones, potential licensing deals, and eventual commercialization of its pipeline assets. Verastem’s ability to advance its candidates through regulatory approvals and secure commercial partnerships will be critical to its long-term viability in the crowded oncology market.
Verastem reported $10 million in revenue for FY 2024, alongside a net loss of $130.6 million, reflecting its clinical-stage focus with limited commercial operations. The diluted EPS of -$3.66 underscores the company’s heavy investment in R&D and clinical trials. Operating cash flow was -$104.8 million, with minimal capital expenditures, indicating a cash-intensive development phase. Efficiency metrics remain constrained by high operational burn rates typical of pre-commercial biotech firms.
The company’s negative earnings power is driven by its reliance on funding clinical programs, with no near-term profitability expected. Capital efficiency is challenged by high R&D costs, though its $88.8 million cash position provides runway for ongoing trials. The absence of significant revenue diversification heightens dependence on pipeline success or external financing to sustain operations.
Verastem’s balance sheet shows $88.8 million in cash and equivalents against $42.3 million in total debt, suggesting moderate liquidity. However, the substantial operating losses necessitate careful cash management. The company’s financial health hinges on its ability to secure additional funding or achieve clinical milestones to attract partnership or investment capital.
Growth is tied to clinical progress, with no current dividend policy given its pre-revenue status. The company’s trajectory depends on avutometinib’s regulatory and commercial potential. Near-term catalysts include trial readouts and potential partnerships, but sustained losses may require further dilutive financing.
Market expectations are speculative, pricing in pipeline potential rather than current fundamentals. The lack of profitability and high cash burn align with high-risk biotech valuations. Investor sentiment will likely hinge on clinical data and regulatory updates, with significant upside contingent on successful commercialization.
Verastem’s strategic advantage lies in its focused RAS/MAPK pathway expertise, a high-need oncology niche. The outlook remains binary, dependent on clinical success and funding sustainability. Near-term risks include trial failures or cash shortages, while long-term potential rests on avutometinib’s adoption and market penetration.
Company filings, 10-K
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |