Data is not available at this time.
Walker & Dunlop, Inc. operates as a leading commercial real estate finance company in the United States, specializing in multifamily and other commercial property financing. The firm generates revenue primarily through loan origination, servicing, and sales, leveraging its deep industry expertise and relationships with institutional investors, government-sponsored enterprises, and private lenders. Its diversified product suite includes agency lending, balance sheet lending, and investment sales, positioning it as a key intermediary in the commercial real estate capital markets. The company’s market position is strengthened by its focus on the multifamily sector, which benefits from stable demand and government-backed loan programs. Walker & Dunlop differentiates itself through its integrated platform, combining financing, investment sales, and property management advisory services. This holistic approach allows it to capture multiple revenue streams while mitigating cyclical risks inherent in real estate markets. Its strong brand recognition and longstanding client relationships further solidify its competitive edge in a fragmented industry.
In FY 2024, Walker & Dunlop reported revenue of $1.13 billion, with net income of $108.2 million, reflecting a net margin of approximately 9.6%. The company’s diluted EPS stood at $3.19, supported by disciplined cost management and operational efficiency. Operating cash flow was robust at $129.4 million, though capital expenditures of $13.0 million indicate ongoing investments in technology and infrastructure to sustain growth.
The firm’s earnings power is underpinned by its diversified revenue streams, including recurring servicing fees and transactional income. Capital efficiency is evident in its ability to generate steady cash flows despite macroeconomic volatility. The company’s focus on high-margin segments, such as agency lending, enhances return on invested capital, though leverage from its $1.66 billion debt load requires careful monitoring.
Walker & Dunlop maintains a solid balance sheet with $279.3 million in cash and equivalents, providing liquidity for operations and strategic initiatives. Total debt of $1.66 billion reflects its leveraged position, typical for financial intermediaries. The company’s ability to service debt is supported by stable cash flows, but interest rate sensitivity remains a key risk given its reliance on borrowing costs.
The company has demonstrated resilience in a challenging interest rate environment, with growth driven by market share gains in multifamily lending. Its dividend policy is shareholder-friendly, with a dividend per share of $2.64, offering a yield that aligns with industry peers. Future growth may hinge on expansion into adjacent commercial real estate segments and technological advancements in loan origination.
Walker & Dunlop’s valuation reflects its niche expertise and steady cash flows, though it trades at a discount to broader financial services peers due to sector-specific risks. Market expectations are tempered by concerns over rising interest rates and commercial real estate market cyclicality, but its strong positioning in government-backed lending provides a defensive moat.
The company’s strategic advantages include its entrenched relationships with GSEs, scalable platform, and focus on the resilient multifamily sector. Near-term challenges include navigating interest rate volatility and competitive pressures, but long-term prospects remain favorable due to structural demand for affordable housing and its ability to capitalize on market dislocations.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |