Data is not available at this time.
WD-40 Company operates in the specialty chemicals industry, primarily known for its flagship multi-use product, WD-40, which serves as a lubricant, rust preventative, and cleaner. The company generates revenue through a diversified portfolio of maintenance products, including the WD-40 Specialist line, 3-IN-ONE lubricants, and household brands like Lava and X-14. Its business model relies on brand loyalty, repeat purchases, and global distribution across over 176 countries. WD-40 holds a dominant position in the niche market of maintenance and care solutions, leveraging its strong brand recognition and patented formulations. The company competes in both consumer and industrial segments, with a focus on innovation and sustainability to maintain its market leadership. Its direct-to-retail and distributor networks ensure broad accessibility, while strategic marketing reinforces its reputation as a trusted household and industrial brand.
For FY 2024, WD-40 reported revenue of $590.6 million and net income of $69.6 million, reflecting a net margin of approximately 11.8%. Diluted EPS stood at $5.11, demonstrating consistent profitability. Operating cash flow was robust at $92.0 million, supported by efficient working capital management. Capital expenditures were modest at $4.2 million, indicating a capital-light business model with high cash conversion.
The company’s earnings power is underscored by its ability to maintain stable margins despite inflationary pressures. Its capital efficiency is evident in its high return on invested capital (ROIC), driven by low capex requirements and strong free cash flow generation. The diluted EPS growth reflects effective cost management and pricing strategies, reinforcing its ability to deliver shareholder value.
WD-40 maintains a solid balance sheet with $46.7 million in cash and equivalents, providing liquidity for operations and dividends. Total debt stands at $102.8 million, which is manageable given its cash flow profile. The company’s conservative leverage and strong interest coverage ratios indicate financial stability, supporting its ability to fund growth initiatives and shareholder returns.
Revenue growth has been steady, supported by geographic expansion and product line extensions. The company has a consistent dividend policy, with a dividend per share of $3.64, reflecting a commitment to returning capital to shareholders. WD-40’s growth strategy focuses on innovation, brand extensions, and market penetration, particularly in emerging markets.
The market values WD-40 for its resilient business model and strong brand equity. Trading at a premium relative to peers, the stock reflects expectations of sustained profitability and dividend growth. Investors appreciate its defensive characteristics and ability to generate stable cash flows in varying economic conditions.
WD-40’s strategic advantages include its iconic brand, global distribution network, and product innovation capabilities. The outlook remains positive, with opportunities in new markets and product categories. The company’s focus on sustainability and digital transformation positions it well for long-term growth, while its disciplined capital allocation supports continued shareholder returns.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |