Data is not available at this time.
WhiteHorse Finance, Inc. operates as a business development company (BDC) specializing in direct lending to lower-middle-market companies. Its core revenue model revolves around originating and managing senior secured loans, generating income primarily through interest payments and fees. The company targets U.S.-based businesses with EBITDA between $5 million and $25 million, offering flexible financing solutions to support growth, acquisitions, and recapitalizations. WhiteHorse differentiates itself through a disciplined underwriting process and a focus on non-cyclical industries, mitigating sector-specific risks. The BDC structure allows it to provide shareholders with access to private credit markets typically reserved for institutional investors. Its market position is strengthened by a seasoned management team with deep expertise in middle-market lending and credit analysis. The company maintains a diversified portfolio across industries such as healthcare, business services, and software, reducing concentration risk while capitalizing on the growing demand for private credit solutions in the lower-middle-market segment.
For the period ending December 31, 2024, WhiteHorse Finance reported revenue of $92.8 million, with net income of $10.9 million translating to diluted EPS of $0.47. The company generated $78.8 million in operating cash flow, demonstrating strong cash conversion from its loan portfolio. With no capital expenditures reported, the business model shows capital efficiency as a pure lending operation. The dividend payout of $1.97 per share reflects a focus on income distribution to shareholders.
The company's earnings power stems from its interest-bearing assets, with the 7.875% coupon on its 2028 notes contributing to fixed income streams. The capital structure appears efficient given the BDC model, where debt is primarily used to leverage the investment portfolio. The absence of capital expenditures suggests all operating cash flow can be directed toward portfolio growth or shareholder returns.
WhiteHorse maintains $12.4 million in cash against $353.1 million in total debt, indicating reliance on leverage to fund its lending activities - typical for BDCs. The debt-to-equity ratio would require further analysis for complete assessment, but the structure appears aligned with industry norms for business development companies focused on leveraged lending.
The company's growth is tied to middle-market lending opportunities and its ability to source quality credits. The substantial dividend payout ratio suggests a commitment to returning capital to shareholders, characteristic of BDCs that must distribute most taxable income. Future growth may depend on portfolio yield management and credit quality maintenance in a potentially rising rate environment.
As a fixed-income security, the notes' valuation would primarily reflect yield comparisons with similar duration corporate debt instruments. The 7.875% coupon appears competitive in the current rate environment, though full assessment would require comparison to the company's credit risk profile and broader market conditions for BDC-issued debt.
WhiteHorse benefits from its focus on senior secured positions and middle-market specialization, which typically offer higher yields than broadly syndicated loans. The outlook depends on credit performance across its portfolio and management's ability to navigate economic cycles. The fixed coupon provides predictable income, though refinancing risk at maturity in 2028 warrants monitoring as the notes represent a significant portion of the capital structure.
Company filings, BDC industry reports
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |