Data is not available at this time.
Westlake Corporation operates as a diversified chemical and building products manufacturer, serving industries such as packaging, automotive, construction, and consumer goods. The company generates revenue through two primary segments: Performance and Essential Materials, which produces ethylene, polyethylene, and other petrochemicals, and Housing and Infrastructure Products, which manufactures PVC pipe, fittings, and other construction materials. Westlake leverages vertical integration to optimize costs and maintain competitive pricing, positioning itself as a key supplier in both commodity and specialty chemical markets. Its global footprint and scale enable it to serve a broad customer base, including industrial manufacturers and construction firms. The company’s market position is reinforced by its ability to adapt to cyclical demand shifts, particularly in housing and infrastructure, while maintaining strong relationships with downstream partners. Westlake’s focus on innovation and sustainability further enhances its competitive edge, as it invests in eco-friendly materials and energy-efficient production processes to align with evolving regulatory and consumer preferences.
Westlake reported revenue of $12.14 billion for FY 2024, with net income of $602 million, reflecting a net margin of approximately 5%. Operating cash flow stood at $1.31 billion, demonstrating robust cash generation despite capital expenditures of $1.01 billion. The company’s efficiency metrics indicate disciplined cost management, though margins are influenced by commodity price volatility and input cost fluctuations inherent in the chemical industry.
Diluted EPS for FY 2024 was $4.64, supported by stable earnings power across both business segments. Westlake’s capital efficiency is evident in its ability to fund growth initiatives while maintaining profitability, though cyclical downturns in construction or petrochemicals could pressure returns. The company’s reinvestment strategy focuses on high-return projects, including capacity expansions and sustainability upgrades.
Westlake maintains a solid balance sheet with $2.92 billion in cash and equivalents against total debt of $5.28 billion, reflecting a manageable leverage profile. The company’s liquidity position is sufficient to cover near-term obligations, and its debt maturity schedule is well-structured, reducing refinancing risks. Strong operating cash flow provides flexibility for strategic investments and shareholder returns.
Westlake’s growth is tied to macroeconomic trends in housing and industrial production, with long-term demand drivers including infrastructure spending and lightweight packaging. The company pays a dividend of $2.10 per share, offering a moderate yield, and has a history of returning capital to shareholders. Future growth may hinge on acquisitions and organic expansion in high-margin specialty chemicals.
Westlake’s valuation reflects its cyclical exposure, trading at multiples aligned with peers in the chemical sector. Market expectations are balanced, factoring in potential upside from housing recovery and downside risks from economic slowdowns. The stock’s performance will likely correlate with commodity price trends and sector-wide capacity utilization rates.
Westlake’s vertically integrated model and diversified product portfolio provide resilience against sector-specific downturns. The company is well-positioned to capitalize on sustainable material trends and infrastructure investments. Near-term challenges include raw material cost inflation, but long-term prospects remain favorable due to its operational flexibility and strategic focus on high-growth end markets.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |