Data is not available at this time.
Weis Markets, Inc. operates as a regional supermarket chain primarily serving the Mid-Atlantic and Northeastern United States. The company generates revenue through retail grocery sales, offering a diverse product mix including fresh produce, meat, dairy, bakery items, and general merchandise. Weis Markets competes in the highly fragmented grocery sector, emphasizing value-driven pricing, private-label brands, and localized store formats to differentiate itself from national chains and discount retailers. Its market position is reinforced by a strong regional presence, with a focus on community engagement and customer loyalty programs. The grocery industry faces intense competition from big-box retailers and e-commerce players, but Weis Markets maintains relevance through strategic store locations, efficient supply chain management, and a reputation for quality and service. The company’s revenue model relies on high-volume, low-margin sales, with an emphasis on operational efficiency to sustain profitability in a competitive landscape.
Weis Markets reported revenue of $4.79 billion for FY 2024, with net income of $109.9 million, reflecting a net margin of approximately 2.3%. Diluted EPS stood at $4.09, demonstrating steady profitability. Operating cash flow was $187.5 million, though capital expenditures of $161.3 million indicate significant reinvestment in store upgrades and logistics. The company’s efficiency metrics suggest disciplined cost management amid industry margin pressures.
The company’s earnings power is supported by consistent grocery demand, with operating cash flow covering capital expenditures comfortably. Weis Markets’ capital efficiency is evident in its ability to maintain profitability despite thin margins, leveraging scale in procurement and store operations. The absence of excessive leverage allows earnings to flow through to shareholders, though reinvestment remains a priority for sustaining competitiveness.
Weis Markets maintains a solid balance sheet, with $190.3 million in cash and equivalents against total debt of $173.5 million, indicating a conservative capital structure. The low debt-to-equity ratio underscores financial stability, providing flexibility for strategic investments or dividend growth. Liquidity appears sufficient to navigate cyclical demand fluctuations inherent in the grocery sector.
Revenue growth trends align with regional demographic shifts and inflationary pricing. The company’s dividend policy, with a $1.36 annual payout per share, reflects a commitment to returning capital to shareholders, supported by stable cash flows. However, long-term growth may depend on geographic expansion or market share gains in a saturated industry.
Trading at a moderate earnings multiple, Weis Markets is valued as a steady, low-growth operator. Market expectations likely center on margin preservation and incremental market share gains, rather than disruptive growth. The stock’s appeal lies in its defensive characteristics and reliable dividends in a volatile economic environment.
Weis Markets’ strategic advantages include regional brand loyalty, efficient supply chain operations, and a disciplined approach to cost control. The outlook remains stable, with opportunities to enhance digital capabilities and private-label offerings. Challenges include competition from non-traditional grocery formats and inflationary cost pressures, but the company’s prudent financial management positions it well for sustained performance.
Company 10-K, CIK 0000105418
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |