investorscraft@gmail.com

Intrinsic ValueWSFS Financial Corporation (WSFS)

Previous Close$64.73
Intrinsic Value
Upside potential
Previous Close
$64.73

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

WSFS Financial Corporation operates as a diversified financial services company, primarily serving the Mid-Atlantic region through its subsidiary, Wilmington Savings Fund Society, FSB. The company generates revenue through a mix of traditional banking services, including commercial and consumer lending, wealth management, and cash management solutions. Its market position is bolstered by a strong regional presence, with a focus on community-centric banking combined with scalable digital capabilities to serve both retail and commercial clients. WSFS differentiates itself through a hybrid model that blends personalized service with technological efficiency, catering to small businesses, middle-market enterprises, and affluent individuals. The company’s strategic acquisitions, such as Bryn Mawr Trust, have expanded its wealth management and trust services, enhancing cross-selling opportunities. In a competitive banking landscape, WSFS maintains a niche by emphasizing relationship-driven banking while leveraging operational agility to adapt to evolving customer needs.

Revenue Profitability And Efficiency

In FY 2024, WSFS reported revenue of $1.04 billion and net income of $263.7 million, reflecting a net margin of approximately 25.2%. The company’s diluted EPS stood at $4.44, demonstrating solid profitability. Operating cash flow was $219.9 million, with no reported capital expenditures, indicating efficient capital deployment. These metrics suggest disciplined cost management and a stable revenue base from interest and non-interest income streams.

Earnings Power And Capital Efficiency

WSFS exhibits strong earnings power, driven by its diversified revenue mix and prudent risk management. The absence of capital expenditures in FY 2024 highlights capital efficiency, with resources likely allocated toward growth initiatives or shareholder returns. The company’s ability to generate consistent cash flow supports its capacity to reinvest in technology and acquisitions while maintaining profitability.

Balance Sheet And Financial Health

WSFS maintains a robust balance sheet, with cash and equivalents of $1.15 billion and total debt of $383.6 million as of FY 2024. The low debt-to-equity ratio underscores financial stability, providing flexibility for strategic investments or economic downturns. The company’s liquidity position is strong, ensuring resilience in varying interest rate environments.

Growth Trends And Dividend Policy

WSFS has demonstrated steady growth through organic expansion and acquisitions, with a focus on fee-based services to diversify revenue. The company paid a dividend of $0.62 per share in FY 2024, reflecting a conservative payout ratio and commitment to returning capital to shareholders. Future growth may hinge on regional economic conditions and successful integration of acquired businesses.

Valuation And Market Expectations

The market likely values WSFS based on its regional banking strength, profitability, and growth potential. With a diluted EPS of $4.44, the company trades at a multiple reflective of its mid-sized banking peers. Investor expectations may center on sustained loan book quality and expansion in wealth management services.

Strategic Advantages And Outlook

WSFS benefits from its regional expertise, diversified revenue streams, and acquisitive growth strategy. The outlook remains positive, supported by a strong balance sheet and focus on digital transformation. Challenges include competitive pressures and interest rate volatility, but the company’s adaptive model positions it well for long-term success.

Sources

10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount