Data is not available at this time.
Williams-Sonoma, Inc. operates as a specialty retailer of high-quality home products, serving premium and affluent consumer segments. The company’s diversified portfolio includes brands such as Williams Sonoma, Pottery Barn, West Elm, and Rejuvenation, each catering to distinct niches within the home furnishings and décor market. Its vertically integrated model combines retail, e-commerce, and direct-to-consumer channels, enabling strong margins and brand loyalty. Williams-Sonoma competes in the fragmented home goods sector, differentiating itself through design-led products, sustainable sourcing, and a seamless omnichannel experience. The company’s focus on digital transformation and supply chain efficiency has fortified its position as a leader in the premium home retail space, with a growing international footprint. Its ability to adapt to shifting consumer preferences, such as the demand for eco-friendly and artisanal products, underscores its resilience in a competitive market.
Williams-Sonoma reported revenue of $7.71 billion for FY 2025, with net income reaching $1.13 billion, reflecting a robust operating margin. Diluted EPS stood at $8.79, demonstrating strong profitability. Operating cash flow was $1.36 billion, supported by efficient inventory management and disciplined cost controls. Capital expenditures totaled $221.6 million, indicating prudent reinvestment in digital and supply chain capabilities.
The company’s earnings power is underscored by its high return on invested capital, driven by premium pricing and operational efficiency. Its vertically integrated model enhances gross margins, while disciplined expense management supports bottom-line growth. Free cash flow generation remains strong, enabling reinvestment in growth initiatives and shareholder returns.
Williams-Sonoma maintains a solid balance sheet, with $1.21 billion in cash and equivalents and $1.35 billion in total debt. The company’s net cash position provides flexibility for strategic investments or debt reduction. Its conservative leverage ratio and healthy liquidity profile underscore financial stability.
The company has demonstrated consistent revenue growth, supported by e-commerce expansion and international markets. Its dividend policy is sustainable, with a payout of $2.64 per share, reflecting a commitment to returning capital to shareholders while retaining funds for growth. Comparable sales growth and new store openings contribute to long-term top-line expansion.
Williams-Sonoma trades at a premium valuation, reflecting its strong brand equity and profitability. Market expectations are anchored on sustained digital growth and margin resilience, though macroeconomic headwinds in the housing market could pose risks. The stock’s performance hinges on execution against its omnichannel strategy.
The company’s strategic advantages include its premium brand portfolio, direct-to-consumer expertise, and supply chain agility. Long-term growth will likely stem from international expansion and product innovation. However, inflationary pressures and competitive intensity remain key watchpoints. Management’s focus on sustainability and digital engagement positions Williams-Sonoma for enduring relevance.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |