Data is not available at this time.
WF International Limited operates in a specialized segment of the financial services or trading industry, though its exact sector remains unspecified. The company generates revenue primarily through its core operations, which likely involve intermediary services, asset management, or cross-border financial transactions. Its modest revenue base suggests a niche market presence, possibly serving regional clients or specific institutional needs. The absence of detailed product disclosures implies a focus on bespoke or low-volume, high-margin services rather than scalable retail offerings. Competitive positioning appears constrained by limited scale, with no evident technological or regulatory moats cited. The firm’s operational footprint may be concentrated in select markets, given its financial metrics, though geographic diversification is unclear. Its ability to sustain profitability amid debt levels points to disciplined cost management, but growth prospects hinge on expanding service lines or client acquisition in a competitive landscape.
WF International reported revenue of $15.5 million for FY2024, with net income of $963K, reflecting a 6.2% net margin. Operating cash flow stood at $827K, while capital expenditures were modest at -$122K, indicating limited reinvestment needs. The absence of diluted EPS suggests potential convertible instruments or complex capital structure, though outstanding shares total 7.11 million. Cost control appears effective, but revenue scalability remains unproven.
The company’s earnings power is constrained by its small revenue base, though profitability metrics are positive. Operating cash flow covers interest obligations comfortably, but the $2.56 million debt load relative to $809K in cash implies reliance on external financing. Capital efficiency is adequate, with no significant asset growth signaled, but returns on equity or assets cannot be calculated without further data.
WF International’s balance sheet shows $809K in cash against $2.56 million in total debt, indicating a leveraged position. The debt-to-equity ratio is indeterminable without equity figures, but liquidity risks appear manageable given positive operating cash flow. No dividends were paid, preserving cash for potential debt service or operational needs. Financial health is stable but lacks buffers for significant downturns.
Historical growth trends are unavailable, but the current fiscal year suggests modest profitability. The absence of dividends aligns with a focus on retaining earnings for liquidity or growth initiatives. Future expansion may depend on leveraging existing client relationships or entering adjacent markets, though no explicit guidance is provided. The capital-light model could support organic growth if revenue diversification occurs.
Valuation metrics are incomplete without market price or peer comparisons. The lack of EPS data complicates P/E analysis, while the debt-heavy capital structure may weigh on equity valuations. Market expectations likely reflect skepticism about scalability, given the niche business model and limited disclosures. Investor sentiment would hinge on demonstrated revenue momentum or margin improvement.
WF International’s advantages include lean operations and profitability in a specialized segment. However, the outlook is cautious due to its small scale and debt exposure. Strategic priorities may include deleveraging or selective investments to broaden revenue streams. Success depends on executing without compromising financial stability, but macroeconomic or sector-specific risks could pressure performance.
Company filings (CIK: 0001979610), limited public disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |