Previous Close | $111.17 |
Intrinsic Value | $3.65 |
Upside potential | -97% |
Data is not available at this time.
Wynn Resorts, Limited operates as a leading global developer and operator of high-end integrated resorts, specializing in luxury hospitality, gaming, and entertainment. The company generates revenue primarily through casino operations, hotel accommodations, fine dining, retail, and entertainment offerings. Its flagship properties, such as Wynn Las Vegas and Encore Boston Harbor, cater to affluent clientele, reinforcing its premium brand positioning. Wynn competes in the high-stakes gaming and leisure sector, where differentiation hinges on service excellence, exclusivity, and immersive guest experiences. The company’s strategic focus on high-margin VIP gaming and non-gaming amenities strengthens its resilience against economic cycles. With expansions in Macau and potential new markets, Wynn maintains a competitive edge through its reputation for opulence and operational expertise.
In FY 2024, Wynn Resorts reported revenue of $7.13 billion, with net income reaching $501.1 million, reflecting a recovery in travel and gaming demand. Diluted EPS stood at $4.35, indicating improved profitability. Operating cash flow was robust at $1.43 billion, though capital expenditures were not disclosed. The company’s ability to monetize high-end clientele underscores its pricing power and operational efficiency in a capital-intensive industry.
Wynn’s earnings power is driven by its premium positioning and diversified revenue streams, including non-gaming segments. The absence of disclosed capital expenditures in FY 2024 suggests disciplined reinvestment, though historical trends highlight significant outlays for property enhancements. The company’s focus on high-return projects, such as Macau expansions, aims to sustain long-term capital efficiency and shareholder value.
Wynn’s balance sheet shows $2.43 billion in cash and equivalents against $12.17 billion in total debt, reflecting leverage typical for the gaming sector. The debt load is manageable given strong cash flow generation, but interest coverage and refinancing risks warrant monitoring. Liquidity remains adequate, supported by operating cash flows and access to credit markets.
Wynn’s growth is tied to Macau’s recovery and domestic demand resurgence. The company paid a dividend of $1.27 per share in FY 2024, signaling confidence in cash flow stability. Future expansion opportunities in new jurisdictions could drive top-line growth, though regulatory hurdles and macroeconomic volatility pose risks.
The market values Wynn at a premium relative to peers, reflecting its luxury brand and recovery potential. Investors anticipate sustained margin expansion as operational efficiencies and demand normalization offset debt-related pressures. Valuation multiples hinge on Macau’s performance and U.S. market dynamics.
Wynn’s strategic advantages include its unrivaled brand equity, operational expertise, and geographic diversification. Near-term challenges include regulatory scrutiny and competitive pressures, but long-term prospects remain favorable due to pent-up demand for luxury experiences. The company’s focus on high-margin segments and disciplined growth positions it well for sustained profitability.
10-K, Investor Presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |