Data is not available at this time.
Xilam Animation is a France-based audiovisual production company specializing in animated content for children and adults. The company generates revenue through content creation, production, and distribution across multiple platforms, including traditional television, subscription-based streaming services (Netflix, Disney+, Amazon), and ad-supported platforms (YouTube, Facebook, Pluto TV). Its diverse portfolio includes well-known brands like 'Oggy and the Cockroaches' and 'Zig & Sharko,' leveraging both 3D and traditional animation techniques. Xilam operates in the competitive global entertainment sector, where it differentiates itself through a strong intellectual property library and multi-platform distribution strategy. The company’s ability to monetize content across linear TV, SVOD, and AVOD platforms provides resilience against shifting media consumption trends. However, its market position is challenged by larger studios and streaming giants investing heavily in original animation. Xilam’s focus on high-quality, stylized animation and international appeal supports its niche positioning, though reliance on licensing deals introduces revenue volatility.
Xilam reported revenue of €23.5 million in its latest fiscal year, though net income was negative at €-26.7 million, reflecting high production costs and potential write-downs. Operating cash flow stood at €31.7 million, suggesting robust cash generation from content licensing, while capital expenditures of €-19.7 million indicate ongoing investments in new productions. The diluted EPS of €-4.34 underscores profitability challenges.
The company’s negative net income and EPS highlight earnings pressure, likely due to elevated production and marketing expenses. However, strong operating cash flow signals underlying cash-generating ability from its content library. Capital efficiency is mixed, with significant reinvestment in new projects, which may yield future returns but currently weigh on profitability.
Xilam holds €8.3 million in cash against €21.3 million in total debt, indicating moderate liquidity constraints. The debt level is manageable given its cash flow, but the negative equity position (implied by net losses) raises concerns about long-term financial stability if profitability does not improve.
Growth is driven by demand for animated content, but recent losses suggest execution risks. The company does not pay dividends, reinvesting cash flow into production. Future trends depend on licensing renewals and the success of new releases like 'Oggy Next Gen.'
With a market cap of €11.7 million, Xilam trades at a low revenue multiple, reflecting skepticism about its turnaround potential. The beta of 0.886 suggests moderate volatility relative to the market, aligning with its niche but uncertain growth profile.
Xilam’s strengths lie in its IP portfolio and multi-platform distribution, but profitability remains a challenge. Success hinges on cost management, new hit series, and leveraging streaming partnerships. The outlook is cautious pending clearer signs of sustainable earnings.
Company description, financials, and market data provided by external API; industry context inferred from sector trends.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |