PA · XIL.PA
Xilam Animation
- Sector
- Communication Services · Entertainment
- Headquarters
- Paris 75010
- Website
- xilam.com
Price · as of 2024-12-31
$3.00
Market cap 17.36M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $200.78 | +6,592.67% |
| Intrinsic Value(DCF) | $0.93 | -69% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $128.30 | +4,176.77% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $1.26 | $158.07 | $1.37 | $2.17 | $0.30 |
| 2011 | $2.12 | $28.16 | $2.76 | $4.27 | $5.24 |
| 2012 | $2.27 | $49.61 | $43.24 | $2.08 | $1.55 |
| 2013 | $2.41 | $131.85 | $121.88 | $3.60 | $8.00 |
| 2014 | $2.29 | $358.98 | $0.00 | $0.00 | $0.00 |
| 2015 | $2.17 | $22.84 | $0.00 | $0.01 | $0.00 |
| 2016 | $15.15 | $40.52 | $0.00 | $0.01 | $0.03 |
| 2017 | $50.00 | $45.99 | $0.00 | $0.01 | $0.07 |
| 2018 | $34.50 | $3,513.34 | $0.00 | $16.11 | $25.47 |
| 2019 | $30.30 | $60,732.58 | $21,114.28 | $18.38 | $107,933.74 |
| 2020 | $47.70 | $96.01 | $1,284.37 | $13.75 | $0.00 |
| 2021 | $34.20 | $54.09 | $2,418.08 | $18.93 | $64.24 |
| 2022 | $26.25 | $58.44 | $383.17 | $14.33 | $11.88 |
| 2023 | $3.94 | $52.31 | $286.31 | $19.16 | $20.16 |
| 2024 | $2.32 | $200.78 | $0.00 | $0.00 | $128.30 |
AI valuation
Our deep-learning model estimates Xilam Animation's (XIL.PA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $200.78
- Current price
- $3.00
- AI upside
- +6,592.67%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.93
-69% upside
Graham-Dodd
—
— upside
Graham Formula
$128.30
+4,176.77% upside
About Xilam Animation
Xilam Animation operates as an audiovisual production company in France and internationally. The company creates, produces, and distributes original programs for children and adults. It broadcasts content on television; subscription video on demand streaming platforms, such as Netflix, Disney +, Amazon, and NBC Universal; and advertising video on demand streaming platforms, such as YouTube, Facebook, Rakuten TV, Tubi, and Pluto TV. The company also produces animated films in 3D and synthetic images in various formats, such as short films, video- clips, commercials, large format films in relief, series, and feature films. It owns various brands, which include Oggy and the Cockroaches, Zig & Sharko, Oggy Oggy, Moka, Mr. Magoo, I Lost My Body, Oggy Next Gen, and Les Contes de Lupine. Xilam Animation was founded in 1999 and is headquartered in Paris, France.
- CEO
- Marc du Pontavice
- Employees
- 224
- Beta
- 0.88
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.93 ÷ $3.00) − 1 = -69% (DCF, example).