Data is not available at this time.
Xilio Therapeutics, Inc. is a clinical-stage biotechnology company focused on developing novel immuno-oncology therapies designed to selectively activate anti-tumor immune responses within the tumor microenvironment. The company leverages its proprietary tumor-activated biologics platform to create therapies that aim to improve efficacy while minimizing systemic toxicity, targeting cancers with high unmet medical needs. Xilio's lead candidates include XTX101 and XTX202, which are engineered to enhance T-cell activity specifically within tumors, positioning the company in the competitive but rapidly evolving immuno-oncology sector. The firm operates in a capital-intensive industry where success hinges on clinical validation, regulatory approvals, and strategic partnerships. Xilio's market position is that of an emerging innovator, competing with larger biopharmaceutical firms by focusing on precision-targeted therapies. Its revenue model primarily relies on collaboration agreements, milestone payments, and potential future commercialization, though it currently operates at a pre-revenue stage with significant R&D expenditures.
Xilio reported revenue of $6.3 million for the period, likely derived from collaboration agreements or grants, while posting a net loss of $58.2 million, reflecting its heavy investment in clinical development. The company's operating cash flow was negative $18.4 million, underscoring its pre-commercial stage and reliance on external funding. Capital expenditures were minimal at $36,000, indicating a lean operational focus on R&D rather than physical infrastructure.
The diluted EPS of -$1.09 highlights the company's current lack of earnings power, typical for a clinical-stage biotech. Xilio's capital efficiency is constrained by high R&D costs and no commercial product revenue, with its financial sustainability dependent on successful clinical trials and additional funding rounds or partnerships to advance its pipeline.
Xilio's balance sheet shows $55.3 million in cash and equivalents, providing a limited runway given its annual cash burn. Total debt stands at $8.1 million, which is manageable relative to its liquidity. The absence of dividends aligns with its growth-focused strategy, but the company may need to raise additional capital to sustain operations beyond the near term.
Growth prospects hinge on clinical milestones for Xilio's tumor-activated therapies, with no current dividend policy as the company reinvests all resources into pipeline development. The lack of recurring revenue streams emphasizes the binary nature of its growth trajectory, dependent on successful trial outcomes and regulatory progress.
Market expectations for Xilio are tied to its clinical progress, with valuation likely reflecting high risk-reward dynamics inherent in early-stage biotech. The absence of profitability metrics shifts focus to pipeline potential, though the company's modest cash position may weigh on investor sentiment until further funding or positive data emerges.
Xilio's strategic advantage lies in its tumor-activated platform, which could differentiate its therapies in a crowded immuno-oncology market. However, the outlook remains highly speculative, contingent on clinical success, partnership deals, and funding stability. Near-term challenges include navigating trial phases and maintaining liquidity, while long-term potential depends on achieving commercialization milestones.
Company filings (10-K, 10-Q), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |