Data is not available at this time.
Xometry, Inc. operates a leading digital marketplace for on-demand manufacturing, connecting buyers with suppliers of custom parts and assemblies. The company leverages AI-driven instant quoting technology to streamline procurement across industries such as aerospace, automotive, healthcare, and industrial manufacturing. By digitizing traditional manufacturing workflows, Xometry reduces lead times and costs while expanding access to a global network of over 5,000 pre-vetted partner facilities. Its asset-light platform model capitalizes on the growing shift toward distributed manufacturing and Industry 4.0 adoption. Xometry differentiates itself through proprietary algorithms that optimize pricing, supplier selection, and quality control, creating a defensible moat in the fragmented custom manufacturing sector. The company serves both enterprise clients and SMBs, with a focus on high-margin prototyping and low-volume production runs. As manufacturing increasingly moves online, Xometry is well-positioned to capture market share from traditional brokers and in-house production facilities.
Xometry reported $545.5 million in revenue for FY2024, demonstrating strong top-line growth in its marketplace platform. The company posted a net loss of $50.4 million (-$1.03 diluted EPS), reflecting continued investments in technology and international expansion. Negative operating cash flow of $15.4 million and capital expenditures of $18.1 million indicate an aggressive growth posture, with efficiency metrics likely to improve as the platform scales.
The company's asset-light model shows potential for operating leverage, though current earnings remain depressed by customer acquisition costs and R&D spending. With $22.2 million in cash against $295.1 million in total debt, Xometry will need to demonstrate improved unit economics to support its capital structure. The lack of dividend payments reflects reinvestment priorities in platform development and geographic expansion.
Xometry maintains a leveraged position with $295.1 million in total debt offset by $22.2 million in cash equivalents. The 49.1 million shares outstanding suggest potential dilution risk if additional capital raising becomes necessary. The negative operating cash flow warrants monitoring, though the digital marketplace model typically requires upfront investment before achieving scale economies.
Xometry's revenue growth trajectory indicates strong marketplace adoption, though profitability remains elusive. The company has eschewed dividends to fund expansion, typical of high-growth tech platforms. Key growth drivers include international market penetration, enterprise customer acquisition, and expansion into adjacent manufacturing services like inspection and fulfillment.
Current valuation likely reflects expectations for continued top-line growth and eventual margin expansion as the platform matures. Investors appear to be pricing in Xometry's potential to disrupt the $260 billion global custom manufacturing market, though execution risks around profitability timelines remain a key consideration.
Xometry's AI-powered platform and first-mover advantage in digital manufacturing provide strategic differentiation. The outlook hinges on achieving critical mass in supplier and buyer networks while improving take rates. Success depends on maintaining technological leadership in instant quoting and quality assurance as competitors emerge in the digital manufacturing space.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |