Data is not available at this time.
Xos, Inc. operates in the electric vehicle (EV) industry, specializing in the design and manufacture of medium- and heavy-duty commercial EVs, including trucks and fleet vehicles. The company targets the last-mile delivery and logistics sectors, offering cost-effective, zero-emission solutions tailored for urban and regional transportation. Its revenue model is driven by vehicle sales, leasing, and aftermarket services, positioning it as a niche player in the rapidly evolving EV market. Xos differentiates itself through modular battery technology and a focus on fleet operators, aiming to address the growing demand for sustainable transportation alternatives. The company competes in a highly competitive space dominated by larger automakers but leverages its agility and specialized offerings to carve out a distinct market presence. With increasing regulatory pressure for decarbonization, Xos is well-positioned to benefit from the shift toward electrification in commercial transportation.
Xos reported revenue of $55.96 million for the period, reflecting its early-stage commercialization efforts. The company posted a net loss of $50.16 million, with diluted EPS of -$6.69, indicating significant investment in growth and operational scaling. Operating cash flow was negative at $48.80 million, while capital expenditures were modest at $304,000, suggesting a focus on conserving liquidity amid expansion.
The company’s negative earnings and cash flow highlight its pre-profitability phase, with capital primarily allocated toward product development and market penetration. The diluted EPS of -$6.69 underscores the challenges of scaling in the capital-intensive EV sector. Xos will need to improve margins and operational leverage as it ramps up production to achieve sustainable profitability.
Xos holds $11.00 million in cash and equivalents, with total debt of $43.01 million, indicating a leveraged balance sheet. The limited cash reserves relative to operating burn rate suggest potential liquidity constraints, requiring careful capital management or additional financing to sustain operations. The absence of dividends aligns with its growth-focused strategy.
As an emerging player in the EV market, Xos is prioritizing growth over shareholder returns, with no dividend payments. Revenue growth will depend on adoption rates of its commercial EVs and expansion into new markets. The company’s ability to scale production and secure fleet contracts will be critical to its long-term trajectory.
The market likely values Xos based on its growth potential in the EV sector rather than current profitability. Investors are betting on the company’s ability to capture market share in commercial electrification, though execution risks remain high given its financial position and competitive landscape.
Xos benefits from its focus on fleet electrification, a segment with strong regulatory tailwinds. Its modular battery technology and targeted solutions provide differentiation, but success hinges on scaling production and securing customer adoption. The outlook remains uncertain, contingent on funding, competitive dynamics, and broader EV adoption trends in commercial transportation.
Company filings, CIK 0001819493
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |