investorscraft@gmail.com

Intrinsic ValueYouxin Technology Ltd (YAAS)

Previous Close$1.28
Intrinsic Value
Upside potential
Previous Close
$1.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Youxin Technology Ltd operates in the technology sector, focusing on digital solutions that cater to niche market demands. The company's core revenue model appears to be driven by service-based offerings, though specific product lines remain undisclosed. Positioned in a competitive landscape, Youxin Technology faces challenges in scaling its operations, as evidenced by its negative profitability metrics. The firm's market positioning suggests it is still in an early or developmental phase, with limited financial stability and unclear differentiation from peers. Given the absence of detailed disclosures, its competitive advantages and long-term strategy remain speculative. The technology sector's rapid evolution necessitates strong innovation and capital efficiency, areas where Youxin Technology may need to demonstrate improvement to secure sustainable growth.

Revenue Profitability And Efficiency

Youxin Technology reported revenue of $521,240 for FY 2024, overshadowed by a net loss of $(1,280,661), reflecting significant operational inefficiencies. The diluted EPS of $(0.0409) further underscores profitability challenges. Operating cash flow was negative at $(728,066), indicating cash burn without meaningful capital expenditures, which were reported as $0. These metrics suggest the company is struggling to monetize its operations effectively.

Earnings Power And Capital Efficiency

The company's negative net income and operating cash flow highlight weak earnings power. With no capital expenditures recorded, capital efficiency cannot be assessed, but the lack of reinvestment may signal constrained growth prospects. The absence of positive cash generation raises concerns about the sustainability of its business model without external funding.

Balance Sheet And Financial Health

Youxin Technology's balance sheet shows minimal cash reserves of $18,372 against total debt of $1,515,542, indicating severe liquidity constraints. The high debt-to-cash ratio suggests financial distress, with limited capacity to meet obligations or fund operations. This precarious position may necessitate refinancing or equity raises to avoid solvency risks.

Growth Trends And Dividend Policy

No dividend payments were made, aligning with the company's loss-making status. Growth trends are unclear due to sparse financial disclosures, but the negative revenue-to-profit gap implies unprofitable scaling. Without clear turnaround strategies, future growth remains uncertain.

Valuation And Market Expectations

Given the lack of profitability and high debt burden, traditional valuation metrics are inapplicable. Market expectations likely hinge on speculative future performance or potential restructuring, but current fundamentals do not support an optimistic outlook.

Strategic Advantages And Outlook

The company's strategic advantages are not evident from available data. The outlook is cautious, contingent on operational improvements or strategic pivots. Without significant changes, financial instability may persist, limiting long-term viability.

Sources

Company filings (CIK: 0001964946), FY 2024 preliminary data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount