investorscraft@gmail.com

Intrinsic ValueYPF Sociedad Anónima (YPF)

Previous Close$39.79
Intrinsic Value
Upside potential
Previous Close
$39.79

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

YPF Sociedad Anónima (YPF) is Argentina’s largest integrated energy company, operating across the upstream, midstream, and downstream segments of the oil and gas industry. The company’s core revenue model is driven by hydrocarbon exploration, production, refining, and distribution, with a strong domestic focus. YPF holds a dominant position in Argentina’s energy sector, benefiting from vertical integration and strategic assets, including vast shale reserves in the Vaca Muerta formation, one of the world’s most promising unconventional resources. YPF’s diversified operations span crude oil and natural gas production, petrochemicals, and retail fuel distribution, supported by an extensive network of service stations. The company plays a critical role in Argentina’s energy security, balancing state interests with commercial objectives. While its market position is robust domestically, YPF faces competition from global energy players and regulatory challenges inherent in Argentina’s volatile economic environment. The company’s long-term growth hinges on its ability to capitalize on Vaca Muerta’s potential while navigating macroeconomic uncertainties.

Revenue Profitability And Efficiency

YPF reported revenue of ARS 17.9 trillion for the fiscal year ending December 2024, with net income reaching ARS 2.08 trillion, reflecting strong profitability. Diluted earnings per share stood at ARS 5,298.5, underscoring efficient earnings generation. Operating cash flow was robust at ARS 5.6 trillion, though capital expenditures of ARS 5.39 trillion indicate significant reinvestment in growth initiatives, particularly in upstream and midstream operations.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its substantial net income and operating cash flow, supported by high-margin upstream activities and refining operations. Capital efficiency is tempered by heavy investments in Vaca Muerta and infrastructure, which may pressure short-term returns but are critical for long-term resource development and production scalability.

Balance Sheet And Financial Health

YPF’s balance sheet shows ARS 1.15 trillion in cash and equivalents against total debt of ARS 10.01 trillion, indicating leveraged but manageable financial positioning. The debt load reflects funding needs for large-scale projects, with liquidity supported by strong operating cash flows. Financial health remains contingent on stable hydrocarbon prices and Argentina’s macroeconomic stability.

Growth Trends And Dividend Policy

Growth is driven by Vaca Muerta’s expansion and operational scale, though dividend distributions were absent in the reported period, likely due to reinvestment priorities. The company’s focus on increasing production and reserves suggests a long-term growth trajectory, with potential for future shareholder returns as projects mature.

Valuation And Market Expectations

Market expectations for YPF hinge on execution in Vaca Muerta and Argentina’s economic conditions. The company’s valuation reflects its strategic assets and domestic dominance, though geopolitical and regulatory risks may weigh on investor sentiment. Earnings multiples and cash flow metrics will be key indicators of sustained value creation.

Strategic Advantages And Outlook

YPF’s strategic advantages include its integrated operations, resource ownership, and pivotal role in Argentina’s energy sector. The outlook depends on successful shale development, cost management, and macroeconomic stability. While near-term challenges persist, the company’s asset base positions it for long-term resilience and growth in a recovering energy market.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount