Data is not available at this time.
ZIM Integrated Shipping Services Ltd. operates as a global container liner shipping company, specializing in cargo transportation across major trade routes. The company generates revenue primarily through freight charges, leveraging its fleet of owned and chartered vessels to serve customers in industries such as retail, manufacturing, and agriculture. ZIM differentiates itself with a focus on niche trades, digital innovation, and operational agility, positioning it as a mid-sized player in the highly competitive maritime logistics sector. The company’s strategic emphasis on high-growth routes, including intra-Asia and trans-Pacific lanes, allows it to capitalize on regional trade dynamics while maintaining cost efficiency. Despite being smaller than industry giants like Maersk and MSC, ZIM has carved out a reputation for reliability and customer-centric solutions, supported by its asset-light model and partnerships with global port operators. The volatile nature of freight rates and fuel costs remains a key challenge, but ZIM’s flexible chartering strategy helps mitigate cyclical risks.
In FY 2024, ZIM reported revenue of $8.43 billion, with net income reaching $2.15 billion, reflecting strong profitability amid favorable freight market conditions. Diluted EPS stood at $17.82, underscoring robust earnings power. Operating cash flow of $3.75 billion highlights efficient working capital management, though capital expenditures of -$214 million indicate a conservative approach to fleet expansion, prioritizing charter agreements over ownership.
ZIM’s earnings power is evident in its high net income margin of approximately 25.5%, driven by disciplined cost control and optimized route profitability. The company’s capital efficiency is supported by its asset-light model, which reduces fixed costs and enhances return on invested capital. However, reliance on charter agreements exposes it to lease rate fluctuations, impacting long-term cost predictability.
ZIM’s balance sheet shows $1.31 billion in cash and equivalents against total debt of $6.02 billion, indicating moderate leverage. The debt level reflects investments in vessel charters and working capital needs, but strong operating cash flow provides liquidity headroom. The company’s financial health is stable, though cyclical industry risks necessitate prudent debt management.
ZIM has demonstrated cyclical growth tied to global trade volumes, with recent performance buoyed by elevated freight rates. The company’s dividend policy is aggressive, with a $7.98 per share payout in FY 2024, signaling confidence in cash generation. However, dividend sustainability depends on maintaining high freight rates, which are subject to macroeconomic and supply-demand volatility.
ZIM’s valuation reflects its cyclical exposure, with market expectations pricing in potential freight rate normalization. The stock trades at a modest earnings multiple, balancing strong recent performance against long-term industry headwinds. Investor focus remains on the company’s ability to adapt to decarbonization trends and trade route shifts.
ZIM’s strategic advantages include its niche route focus, digital capabilities, and flexible operating model. The outlook hinges on global trade resilience and the company’s ability to navigate fuel cost inflation and regulatory changes. While near-term profitability is robust, long-term success will depend on strategic fleet investments and maintaining competitive service quality.
Company 10-K filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |