T · 4934.T
Premier Anti-Aging Co., Ltd.
- Sector
- Consumer Defensive · Household & Personal Products
- Headquarters
- Tokyo 105-6308
- Website
- p-antiaging.co.jp
Price · as of 2025-07-31
$606.00
Market cap 6.8B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $2,136.25 | +252.52% |
| Intrinsic Value(DCF) | $397.59 | -34.39% |
| Graham-Dodd Method(GD) | $992.27 | +63.74% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $135.42 | $2,842.57 | |||
| 2020 | $823.81 | $10,120.23 | |||
| 2021 | $12,700.00 | $9,353.58 | $10,229,754.66 | $2,393.52 | $20,991.42 |
| 2022 | $2,645.00 | $5,560.73 | $116,029.58 | $1,774.04 | $1,859.31 |
| 2023 | $1,043.00 | $3,333.88 | $0.00 | $406.57 | $1,102.96 |
| 2024 | $733.00 | $2,590.56 | $0.00 | $0.00 | $2,326.14 |
| 2025 | $709.00 | $2,136.25 | $140.52 | $992.27 | $0.00 |
AI valuation
Our deep-learning model estimates Premier Anti-Aging Co., Ltd.'s (4934.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $2,136.25
- Current price
- $606.00
- AI upside
- +252.52%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$397.59
-34.39% upside
Graham-Dodd
$992.27
+63.74% upside
Graham Formula
—
— upside
About Premier Anti-Aging Co., Ltd.
Premier Anti-Aging Co., Ltd. engages in the planning, development, import/export, mail order, wholesale, and retail business of cosmetics and health foods. The company offers its cosmetic products under the DUO and CANADEL brands. It is also involved on the information provision and consulting services related to anti-aging, beauty, and health; research on management and beauty of beauty clinics, etc.; and marketing research and collection and analysis of various information. The company was founded in 2009 and is headquartered in Tokyo, Japan.
- CEO
- Kiyoshi Matsuura
- Employees
- 229
- Beta
- 0.74
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($397.59 ÷ $606.00) − 1 = -34.39% (DCF, example).