T · 5482.T
Aichi Steel Corporation
- Sector
- Basic Materials · Steel
- Headquarters
- Tokai 476-8666
- Website
- aichi-steel.co.jp
Price · as of 2025-03-31
$2,885.00
Market cap 221.19B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $5,888.45 | +104.11% |
| Intrinsic Value(DCF) | $790.36 | -72.6% |
| Graham-Dodd Method(GD) | $11,836.31 | +310.27% |
| Graham Formula(GF) | $3,617.02 | +25.37% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $937.46 | $4,411.34 | $0.00 | $8,282.38 | $23,792.06 |
| 2012 | $530.87 | $3,234.20 | $0.00 | $5,739.85 | $2,915.70 |
| 2013 | $774.01 | $4,140.27 | $0.00 | $6,185.97 | $977.83 |
| 2014 | $713.45 | $3,445.81 | $0.00 | $6,902.43 | $4,739.38 |
| 2015 | $1,091.79 | $3,038.45 | $808.02 | $7,827.06 | $2,899.80 |
| 2016 | $891.55 | $3,612.10 | $140.43 | $5,586.60 | $0.00 |
| 2017 | $855.52 | $3,702.27 | $428.69 | $7,057.21 | $1,951.90 |
| 2018 | $907.17 | $4,262.43 | $0.00 | $8,295.43 | $7,753.50 |
| 2019 | $667.16 | $4,461.31 | $0.00 | $7,456.48 | $5,530.39 |
| 2020 | $667.04 | $3,879.57 | $205.52 | $8,228.89 | $1,120.98 |
| 2021 | $692.07 | $4,354.73 | $771.77 | $9,541.66 | $0.00 |
| 2022 | $468.00 | $5,127.25 | $0.00 | $9,528.26 | $1,878.05 |
| 2023 | $661.88 | $5,489.78 | $0.00 | $10,438.55 | $1,413.35 |
| 2024 | $853.03 | $5,647.96 | $3,020.91 | $13,486.17 | $3,993.79 |
| 2025 | $1,975.89 | $5,888.45 | $0.00 | $11,836.31 | $3,617.02 |
AI valuation
Our deep-learning model estimates Aichi Steel Corporation's (5482.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $5,888.45
- Current price
- $2,885.00
- AI upside
- +104.11%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$790.36
-72.6% upside
Graham-Dodd
$11,836.31
+310.27% upside
Graham Formula
$3,617.02
+25.37% upside
About Aichi Steel Corporation
Aichi Steel Corporation manufactures and sells steel, forged products, and electro-magnetic products in Japan. The company offers specialty steel, including carbon, alloy, H-shaped, micro alloyed, boron, spring, and high carbon chrome bearing steel, as well as alloy steel bolting materials; and stainless steel products, such as angle and unequal angle bars, channel bars, compression bars, round bars, flat and square bars, H-beams and T-bars, and custom welded shaped steel products, as well as stainless steel products for high-pressure hydrogen, blades, building structures, and water sluices. It also provides titanium round, angle, and flat bars; engine components, steering/chassis components, transmission components, drive components, hot extruded products, and hot/cold composite forgings; cold and hot work tool steel products; electromagnetic components comprising MI sensors, Nd-Fe-B resin bonded magnets, dental magnetic attachments, and electronic materials and components; amorphous wire; and TetsuRiki agri/aqua, which are iron ions used for plants. In addition, the company is involved in the production and sale of flame retardant materials; design and installation of industrial furnaces; mining, processing, and sale of limestone and other minerals; cargo transportation, handling, and storage activities; development of software; and sale and maintenance of computers and accessories devices. Further, it engages in the sale of daily commodities, as well as provision of restaurant services, lunch catering services, travel agency services, gardening services, etc.; design, development, manufacture, and sales of forging dies; and manufacture and sales of crude specialty steel. Aichi Steel Corporation was founded in 1934 and is headquartered in Tokai, Japan.
- CEO
- Naohide Goto
- Employees
- 4.57K
- Beta
- 0.87
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($790.36 ÷ $2,885.00) − 1 = -72.6% (DCF, example).