T · 7819.T
SHOBIDO Corporation
- Sector
- Consumer Defensive · Household & Personal Products
- Headquarters
- Tokyo 108-6023
- Website
- shobido-corp.co.jp
Price · as of 2025-09-30
$1,065.00
Market cap 17.2B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $851.01 | -20.09% |
| Intrinsic Value(DCF) | $1,486.78 | +39.6% |
| Graham-Dodd Method(GD) | $577.74 | -45.75% |
| Graham Formula(GF) | $1,012.59 | -4.92% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $293.04 | $564.15 | $325.93 | $235.11 | $630.04 |
| 2012 | $258.20 | $584.99 | $161.07 | $169.08 | $340.84 |
| 2013 | $294.85 | $1,093.15 | $252.05 | $190.20 | $285.09 |
| 2014 | $296.30 | $466.59 | $144.15 | $148.42 | $412.33 |
| 2015 | $300.63 | $325.81 | $261.19 | $263.82 | $79.10 |
| 2016 | $327.42 | $638.75 | $283.95 | $270.17 | $232.24 |
| 2017 | $335.79 | $382.75 | $248.30 | $300.89 | $64.18 |
| 2018 | $320.10 | $298.56 | $248.54 | $277.60 | $82.58 |
| 2019 | $328.14 | $419.33 | $212.27 | $301.11 | $41.06 |
| 2020 | $334.36 | $354.49 | $158.76 | $251.84 | $0.00 |
| 2021 | $337.22 | $386.85 | $193.33 | $294.62 | $153.86 |
| 2022 | $317.69 | $493.01 | $326.90 | $472.23 | $1,115.60 |
| 2023 | $596.39 | $859.64 | $5,344.84 | $484.42 | $926.07 |
| 2024 | $489.80 | $275.75 | $3,997.51 | $447.53 | $610.87 |
| 2025 | $874.00 | $851.01 | $915.41 | $577.74 | $1,012.59 |
AI valuation
Our deep-learning model estimates SHOBIDO Corporation's (7819.T) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $851.01
- Current price
- $1,065.00
- AI upside
- -20.09%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,486.78
+39.6% upside
Graham-Dodd
$577.74
-45.75% upside
Graham Formula
$1,012.59
-4.92% upside
About SHOBIDO Corporation
SHOBIDO Corporation, together with its subsidiaries, engages in the planning, manufacturing, and selling cosmetic products in Japan and internationally. It offers various personal care products, including cosmetics, hair care-related products, travel products, baths, beauty treatment salons, and health-related products; contact lenses and contact lens care products; fashion accessories, such as bags, pouches, bags, and other accessories; and other products comprising household goods, stationery, leisure goods, gifts, etc. SHOBIDO Corporation sells its products through drug stores, discount stores, uniform shops, variety stores, and general merchandise stores, as well as online shopping. The company was formerly known as SHO-BI Corporation and changed its name to SHOBIDO Corporation in January 2020. SHOBIDO Corporation was founded in 1948 and is headquartered in Tokyo, Japan.
- CEO
- Ichiro Terada
- Employees
- 237
- Beta
- 0.49
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,486.78 ÷ $1,065.00) − 1 = +39.6% (DCF, example).