US · BXSL
Blackstone Secured Lending Fund
- Sector
- Financial Services · Asset Management
- Headquarters
- New York City, NY 10154
- Website
- bxsl.com
Price · as of 2025-12-31
$24.94
Market cap 5.52B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $31.99 | +28.27% |
| Intrinsic Value(DCF) | $11.26 | -54.85% |
| Graham-Dodd Method(GD) | $39.55 | +58.56% |
| Graham Formula(GF) | $69.38 | +178.19% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $49.43 | ||||
| 2020 | $22.91 | $246.79 | |||
| 2021 | $18.68 | $14.94 | $0.00 | $20.36 | $472.07 |
| 2022 | $17.74 | $39.42 | $0.00 | $0.00 | $18.41 |
| 2023 | $24.76 | $43.53 | $0.00 | $8.61 | $203.59 |
| 2024 | $29.91 | $47.95 | $4.07 | $3.96 | $93.30 |
| 2025 | $24.19 | $31.99 | $0.22 | $39.55 | $69.38 |
AI valuation
Our deep-learning model estimates Blackstone Secured Lending Fund's (BXSL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $31.99
- Current price
- $24.94
- AI upside
- +28.27%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$11.26
-54.85% upside
Graham-Dodd
$39.55
+58.56% upside
Graham Formula
$69.38
+178.19% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BXSL | Blackstone Secured Lendin… | $24.94 | 5.52B | +28% | -55% | +59% | +178% | — | 0.89 | 4.38 | 139.22 | — | 0.89 | 78.58% | 75.83% | 44.48% | 0.00% | 7.10% | 0.00% | 1.29 | 2.52 | — | — | 81.34 | -2870.00% | 2092.00% | -8184.00% | -8.27% | — | -3.41% | 0.00% | — | 0.00% | 13.88 | -29.07 | 10.53 | 0.75 |
About Blackstone Secured Lending Fund
Blackstone Secured Lending Fund is business development company and a Delaware statutory trust formed on March 26, 2018, and structured as an externally managed, non-diversified closed-end investment Fund. On October 26, 2018, the fund elected to be regulated as a business development company (BDC) under the Investment Company Act of 1940, as amended (the 1940 Act). In addition, the Fund elected to be treated for U.S. federal income tax purposes, as a regulated investment company (RIC), as defined under Subchapter M of the Internal Revenue Code of 1986, as amended (the Code). The fund also intends to continue to comply with the requirements prescribed by the Code in order to maintain tax treatment as a RIC. The fund's investment objectives are to generate current income and, to a lesser extent, long-term capital appreciation. The Fund seeks to achieve its investment objective primarily through originated loans, equity and other securities, including syndicated loans, of private U.S. companies, specifically small and middle market companies, typically in the form of first lien senior secured and unitranche loans (including first out/last out loans), and to a lesser extent, second lien, third lien, unsecured and subordinated loans and other debt and equity securities.
- CEO
- Brad Marshall
- Employees
- 0
- Beta
- 0.44
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($11.26 ÷ $24.94) − 1 = -54.85% (DCF, example).