TO · CHR.TO
Chorus Aviation Inc.
- Sector
- Industrials · Airlines, Airports & Air Services
- Headquarters
- Dartmouth, NS B3B 1W8
- Website
- chorusaviation.com
Price · as of 2025-12-31
$24.02
Market cap 579.3M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $56.61 | +135.68% |
| Intrinsic Value(DCF) | $9.51 | -60.41% |
| Graham-Dodd Method(GD) | $32.27 | +34.33% |
| Graham Formula(GF) | $6.72 | -72.04% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $0.00 | $75.72 | |||
| 2012 | $0.00 | $61.29 | |||
| 2013 | $0.00 | $21.15 | |||
| 2014 | $0.00 | $28.93 | |||
| 2015 | $0.00 | $1.82 | |||
| 2016 | $42.58 | $63.81 | $0.00 | $0.00 | $0.00 |
| 2017 | $49.31 | $78.97 | $7.89 | $12.23 | $132.73 |
| 2018 | $47.63 | $57.75 | $13.71 | $0.00 | $50.93 |
| 2019 | $41.06 | $68.78 | $15.86 | $19.36 | $15.33 |
| 2020 | $35.79 | $35.86 | $10.77 | $24.32 | $0.00 |
| 2021 | $26.55 | $42.71 | $11.05 | $23.43 | $0.00 |
| 2022 | $22.38 | $28.86 | $212.01 | $43.05 | $108.59 |
| 2023 | $14.18 | $27.21 | $107.73 | $41.74 | $0.00 |
| 2024 | $20.64 | $16.97 | $54.37 | $0.00 | $0.00 |
| 2025 | $23.77 | $56.61 | $0.00 | $32.27 | $6.72 |
AI valuation
Our deep-learning model estimates Chorus Aviation Inc.'s (CHR.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $56.61
- Current price
- $24.02
- AI upside
- +135.68%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$9.51
-60.41% upside
Graham-Dodd
$32.27
+34.33% upside
Graham Formula
$6.72
-72.04% upside
About Chorus Aviation Inc.
Chorus Aviation Inc., through its subsidiaries, provides various aviation support services in the United States and Canada. The company operates through two segments, Regional Aviation Services and Regional Aircraft Leasing. The Regional Aviation Services segment includes all three sectors of the regional aviation, such as contract flying, including ACMI and charter operations; aircraft leasing; and maintenance, repair, and overhaul, as well as part sales and technical services. The Regional Aircraft Leasing segment provides aircraft leasing to third-party air operators. As of December 31, 2021, this segment's portfolio of leased aircraft consisted of 62 aircraft of which 56 aircraft were on lease to airline customers, such as 23 Dash 8-400s, 18 ATR72-600s, four CRJ1000s, four E190s, two E195s and five A220-300s. The company was formerly known as Jazz Air Income Fund and changed its name to Chorus Aviation Inc. in January 2011. Chorus Aviation Inc. was incorporated in 2010 and is based in Dartmouth, Canada.
- CEO
- Colin L. Copp
- Employees
- 4.35K
- Beta
- 1.53
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($9.51 ÷ $24.02) − 1 = -60.41% (DCF, example).