TO · S.TO
Sherritt International Corporation
- Sector
- Basic Materials · Industrial Materials
- Headquarters
- Toronto, ON M5H 4E3
- Website
- sherritt.com
Price · as of 2025-12-31
$0.12
Market cap 91.81M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $26.16 | +21,700% |
| Intrinsic Value(DCF) | $0.07 | -41.67% |
| Graham-Dodd Method(GD) | $0.39 | +227.5% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $5.33 | $22.03 | $0.00 | $12.66 | $12.85 |
| 2012 | $4.94 | $20.34 | $0.71 | $9.63 | $0.16 |
| 2013 | $3.34 | $28.13 | $4.73 | $0.00 | $142.84 |
| 2014 | $2.14 | $21.38 | $1.81 | $4.31 | $0.00 |
| 2015 | $0.97 | $46.85 | $1.09 | $0.00 | $119.71 |
| 2016 | $1.03 | $24.79 | $0.00 | $0.00 | $16.66 |
| 2017 | $1.22 | $31.44 | $2.21 | $8.54 | $9.98 |
| 2018 | $0.44 | $28.11 | $0.39 | $2.12 | $5.51 |
| 2019 | $0.15 | $22.58 | $0.00 | $0.00 | $1.32 |
| 2020 | $0.58 | $107.63 | $1.00 | $0.45 | $0.93 |
| 2021 | $0.80 | $26.11 | $0.35 | $1.30 | $0.00 |
| 2022 | $0.50 | $86.19 | $0.30 | $2.55 | $10.81 |
| 2023 | $0.30 | $26.49 | $0.08 | $0.73 | $0.00 |
| 2024 | $0.14 | $27.67 | $0.00 | $0.59 | $3.56 |
| 2025 | $0.17 | $26.16 | $0.00 | $0.39 | $0.00 |
AI valuation
Our deep-learning model estimates Sherritt International Corporation's (S.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $26.16
- Current price
- $0.12
- AI upside
- +21,700%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.07
-41.67% upside
Graham-Dodd
$0.39
+227.5% upside
Graham Formula
—
— upside
About Sherritt International Corporation
Sherritt International Corporation engages in the mining, refining, and sale of nickel and cobalt from lateritic sources primarily in Canada and Cuba. It operates through Moa Joint Venture and Fort Site, Metals Other, Oil and Gas, Power, and Technologies segments. The company produces and sells agriculture fertilizers in Western Canada; and provides additional fertilizer storage and administrative facilities in Fort Saskatchewan, Alberta, and Canada. It also explores for and produces oil and gas primarily from offshore reservoirs located in the north coast of Cuba. In addition, the company generates and sells electricity from natural gas and steam from the waste heat with a generating capacity of 506 megawatts, as well as provides technical support, process optimization, and technology development services. It operates two combined cycle plants at Varadero and Boca de Jaruco. The company was incorporated in 1927 and is based in Toronto, Canada.
- CEO
- Peter James Hancock
- Employees
- 6.96K
- Beta
- 0.96
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.07 ÷ $0.12) − 1 = -41.67% (DCF, example).