Skip to content

US · BROS

Dutch Bros Inc.

Programmatic access: InvestorsCraft Valuation API · catalog

Sector
Consumer Cyclical · Restaurants
Headquarters
Tempe, AZ 85281

Price · as of 2026-09-03

$46.24

Market cap 11.35B

Price history

Weekly OHLC price history for BROS, USD per share
WeekOpenHighLowCloseVolume
Sep 13, 2021 – Sep 17, 2021$32.50$54.39$32.42$43.550
Sep 20, 2021 – Sep 24, 2021$42.26$62.00$41.10$52.890
Sep 27, 2021 – Oct 1, 2021$52.80$53.44$41.48$46.060
Oct 4, 2021 – Oct 8, 2021$45.86$47.92$41.32$42.650
Oct 11, 2021 – Oct 15, 2021$43.50$56.87$43.50$53.030
Oct 18, 2021 – Oct 22, 2021$53.20$69.54$53.00$68.860
Oct 25, 2021 – Oct 29, 2021$69.50$76.77$64.52$76.240
Nov 1, 2021 – Nov 5, 2021$77.50$81.40$64.10$67.980
Nov 8, 2021 – Nov 12, 2021$67.70$72.59$60.61$62.060
Nov 15, 2021 – Nov 19, 2021$63.49$63.81$52.19$54.990
Nov 22, 2021 – Nov 26, 2021$55.80$56.20$49.84$54.270
Nov 29, 2021 – Dec 3, 2021$55.10$55.75$44.00$46.390
Dec 6, 2021 – Dec 10, 2021$44.96$53.60$43.80$50.300
Dec 13, 2021 – Dec 17, 2021$50.00$52.43$43.55$48.040
Dec 20, 2021 – Dec 23, 2021$47.00$54.29$46.20$52.850
Dec 27, 2021 – Dec 31, 2021$53.20$55.48$49.05$50.910
Jan 3, 2022 – Jan 7, 2022$51.47$53.80$44.75$46.470
Jan 10, 2022 – Jan 14, 2022$45.70$50.91$42.38$45.170
Jan 17, 2022 – Jan 21, 2022$44.44$46.46$40.05$41.310
Jan 24, 2022 – Jan 28, 2022$40.00$52.12$38.11$47.520
Jan 31, 2022 – Feb 4, 2022$47.74$59.71$47.51$57.740
Feb 7, 2022 – Feb 11, 2022$58.60$63.20$50.86$51.790
Feb 14, 2022 – Feb 18, 2022$51.50$55.35$48.77$50.660
Feb 21, 2022 – Feb 25, 2022$49.00$52.27$42.84$47.250
Feb 28, 2022 – Mar 4, 2022$47.00$51.04$43.35$49.370
Mar 7, 2022 – Mar 11, 2022$48.95$53.38$43.50$48.800
Mar 14, 2022 – Mar 18, 2022$47.80$60.00$46.50$58.540
Mar 21, 2022 – Mar 25, 2022$58.18$62.01$53.71$54.920
Mar 28, 2022 – Apr 1, 2022$55.11$66.00$53.57$56.830
Apr 4, 2022 – Apr 8, 2022$56.80$58.69$49.28$50.570
Apr 11, 2022 – Apr 14, 2022$49.10$54.50$49.00$52.990
Apr 18, 2022 – Apr 22, 2022$53.00$57.10$50.19$51.190
Apr 25, 2022 – Apr 29, 2022$50.80$53.21$45.82$47.770
May 2, 2022 – May 6, 2022$47.80$49.40$43.60$45.560
May 9, 2022 – May 13, 2022$44.72$44.72$20.05$27.000
May 16, 2022 – May 20, 2022$27.50$28.33$24.73$27.750
May 23, 2022 – May 27, 2022$28.35$39.99$28.03$37.360
May 30, 2022 – Jun 3, 2022$37.50$42.43$36.02$41.710
Jun 6, 2022 – Jun 10, 2022$42.38$43.49$34.13$34.400
Jun 13, 2022 – Jun 17, 2022$32.78$35.69$30.28$33.320
Jun 20, 2022 – Jun 24, 2022$33.90$37.96$33.01$36.870
Jun 27, 2022 – Jul 1, 2022$37.00$37.18$30.73$32.260
Jul 4, 2022 – Jul 8, 2022$31.95$37.13$31.26$36.580
Jul 11, 2022 – Jul 15, 2022$35.25$38.56$34.18$37.910
Jul 18, 2022 – Jul 22, 2022$38.50$39.55$36.40$36.790
Jul 25, 2022 – Jul 29, 2022$36.66$38.89$33.53$37.490
Aug 1, 2022 – Aug 5, 2022$37.25$44.89$37.10$44.150
Aug 8, 2022 – Aug 12, 2022$44.14$54.18$41.42$46.700
Aug 15, 2022 – Aug 19, 2022$46.01$47.57$40.01$40.280
Aug 22, 2022 – Aug 26, 2022$39.96$41.24$37.39$39.210
Aug 29, 2022 – Sep 2, 2022$38.78$40.50$34.17$34.950
Sep 5, 2022 – Sep 9, 2022$35.08$37.49$33.35$37.020
Sep 12, 2022 – Sep 16, 2022$37.00$37.94$33.84$34.160
Sep 19, 2022 – Sep 23, 2022$33.88$36.49$31.66$32.190
Sep 26, 2022 – Sep 30, 2022$31.82$33.98$31.15$31.150
Oct 3, 2022 – Oct 7, 2022$31.50$33.62$29.73$30.250
Oct 10, 2022 – Oct 14, 2022$30.21$34.42$27.94$31.140
Oct 17, 2022 – Oct 21, 2022$31.52$35.50$31.52$35.320
Oct 24, 2022 – Oct 28, 2022$35.01$38.95$34.51$36.420
Oct 31, 2022 – Nov 4, 2022$36.25$37.62$32.55$33.380
Nov 7, 2022 – Nov 11, 2022$33.65$38.77$29.00$35.680
Nov 14, 2022 – Nov 18, 2022$35.00$35.30$32.37$34.110
Nov 21, 2022 – Nov 25, 2022$33.62$36.63$33.60$35.830
Nov 28, 2022 – Dec 2, 2022$35.30$39.06$34.47$37.060
Dec 5, 2022 – Dec 9, 2022$36.69$36.99$31.75$32.320
Dec 12, 2022 – Dec 16, 2022$32.03$35.16$30.27$30.820
Dec 19, 2022 – Dec 23, 2022$30.58$30.75$28.65$30.080
Dec 26, 2022 – Dec 30, 2022$29.91$29.91$27.28$28.190
Jan 2, 2023 – Jan 6, 2023$28.62$30.23$26.93$29.530
Jan 9, 2023 – Jan 13, 2023$31.55$36.44$30.66$34.690
Jan 16, 2023 – Jan 20, 2023$34.68$36.05$33.00$34.000
Jan 23, 2023 – Jan 27, 2023$33.90$37.59$32.71$36.960
Jan 30, 2023 – Feb 3, 2023$36.41$41.44$36.05$38.860
Feb 6, 2023 – Feb 10, 2023$38.50$40.05$35.81$37.340
Feb 13, 2023 – Feb 17, 2023$37.82$40.87$37.30$38.560
Feb 20, 2023 – Feb 24, 2023$37.90$38.65$32.01$33.070
Feb 27, 2023 – Mar 3, 2023$33.10$34.60$31.53$34.350
Mar 6, 2023 – Mar 10, 2023$34.58$35.18$31.05$31.410
Mar 13, 2023 – Mar 17, 2023$30.85$31.65$28.90$29.150
Mar 20, 2023 – Mar 24, 2023$29.16$30.70$28.13$28.660
Mar 27, 2023 – Mar 31, 2023$29.10$31.95$28.80$31.630
Apr 3, 2023 – Apr 6, 2023$31.64$33.63$31.16$31.480
Apr 10, 2023 – Apr 14, 2023$31.25$33.89$31.21$32.150
Apr 17, 2023 – Apr 21, 2023$32.10$32.50$29.71$30.610
Apr 24, 2023 – Apr 28, 2023$30.76$31.62$30.22$31.150
May 1, 2023 – May 5, 2023$31.34$33.28$30.71$32.630
May 8, 2023 – May 12, 2023$32.69$33.30$25.45$26.020
May 15, 2023 – May 19, 2023$26.23$28.99$25.80$28.520
May 22, 2023 – May 26, 2023$28.68$29.84$27.56$28.020
May 29, 2023 – Jun 2, 2023$28.19$28.75$27.52$27.960
Jun 5, 2023 – Jun 9, 2023$27.76$30.31$27.36$29.110
Jun 12, 2023 – Jun 16, 2023$29.30$29.92$27.87$27.990
Jun 19, 2023 – Jun 23, 2023$27.85$28.80$27.13$28.130
Jun 26, 2023 – Jun 30, 2023$27.81$28.82$27.60$28.450
Jul 3, 2023 – Jul 7, 2023$28.42$28.73$28.01$28.060
Jul 10, 2023 – Jul 14, 2023$28.06$30.43$28.04$28.650
Jul 17, 2023 – Jul 21, 2023$28.65$29.70$28.32$28.800
Jul 24, 2023 – Jul 28, 2023$28.82$31.08$28.03$30.170
Jul 31, 2023 – Aug 4, 2023$30.37$31.21$28.49$28.840
Aug 7, 2023 – Aug 11, 2023$28.91$35.09$27.05$33.300
Aug 14, 2023 – Aug 18, 2023$33.35$34.59$29.80$30.280
Aug 21, 2023 – Aug 25, 2023$30.46$31.69$29.75$30.110
Aug 28, 2023 – Sep 1, 2023$30.28$30.44$28.63$28.740
Sep 4, 2023 – Sep 8, 2023$28.57$28.94$24.64$27.710
Sep 11, 2023 – Sep 15, 2023$27.60$27.60$25.12$25.430
Sep 18, 2023 – Sep 22, 2023$25.37$25.87$23.40$23.690
Sep 25, 2023 – Sep 29, 2023$23.50$23.99$22.67$23.250
Oct 2, 2023 – Oct 6, 2023$23.14$24.25$22.85$24.040
Oct 9, 2023 – Oct 13, 2023$23.64$25.77$23.51$24.850
Oct 16, 2023 – Oct 20, 2023$25.00$26.43$24.85$25.330
Oct 23, 2023 – Oct 27, 2023$24.85$25.87$24.43$24.750
Oct 30, 2023 – Nov 3, 2023$24.96$26.59$23.31$26.490
Nov 6, 2023 – Nov 10, 2023$26.87$28.89$25.78$27.530
Nov 13, 2023 – Nov 17, 2023$27.49$29.03$26.90$27.850
Nov 20, 2023 – Nov 24, 2023$28.66$29.20$28.07$28.930
Nov 27, 2023 – Dec 1, 2023$28.87$29.95$26.62$28.300
Dec 4, 2023 – Dec 8, 2023$28.24$28.56$26.78$27.660
Dec 11, 2023 – Dec 15, 2023$27.66$30.85$27.57$29.880
Dec 18, 2023 – Dec 22, 2023$29.76$31.23$28.64$31.050
Dec 25, 2023 – Dec 29, 2023$30.41$32.31$30.29$31.670
Jan 1, 2024 – Jan 5, 2024$31.45$31.93$30.44$31.110
Jan 8, 2024 – Jan 12, 2024$31.24$31.50$27.77$27.860
Jan 15, 2024 – Jan 19, 2024$28.80$28.81$27.13$28.220
Jan 22, 2024 – Jan 26, 2024$28.40$28.84$26.98$27.500
Jan 29, 2024 – Feb 2, 2024$27.49$27.86$26.38$26.770
Feb 5, 2024 – Feb 9, 2024$26.50$27.01$25.46$26.990
Feb 12, 2024 – Feb 16, 2024$27.19$27.96$26.32$27.400
Feb 19, 2024 – Feb 23, 2024$27.43$29.22$26.38$28.700
Feb 26, 2024 – Mar 1, 2024$28.59$30.07$28.27$29.670
Mar 4, 2024 – Mar 8, 2024$30.00$30.93$29.62$30.240
Mar 11, 2024 – Mar 15, 2024$30.28$35.03$30.19$33.940
Mar 18, 2024 – Mar 22, 2024$34.00$36.17$32.66$33.570
Mar 25, 2024 – Mar 28, 2024$33.66$34.02$32.02$33.000
Apr 1, 2024 – Apr 5, 2024$33.12$33.68$31.46$32.870
Apr 8, 2024 – Apr 12, 2024$33.10$33.40$31.79$31.950
Apr 15, 2024 – Apr 19, 2024$32.10$32.70$29.74$29.970
Apr 22, 2024 – Apr 26, 2024$29.96$30.05$28.01$28.590
Apr 29, 2024 – May 3, 2024$28.70$28.88$26.85$27.290
May 6, 2024 – May 10, 2024$27.50$36.25$27.48$36.030
May 13, 2024 – May 17, 2024$35.00$38.41$34.71$36.700
May 20, 2024 – May 24, 2024$36.92$37.26$33.90$34.100
May 27, 2024 – May 31, 2024$34.72$36.85$34.09$35.390
Jun 3, 2024 – Jun 7, 2024$35.50$39.30$34.61$37.970
Jun 10, 2024 – Jun 14, 2024$38.15$40.75$37.64$38.120
Jun 17, 2024 – Jun 21, 2024$38.00$41.15$37.71$39.060
Jun 24, 2024 – Jun 28, 2024$39.03$42.87$38.29$41.400
Jul 1, 2024 – Jul 5, 2024$41.75$42.39$40.85$42.110
Jul 8, 2024 – Jul 12, 2024$42.26$43.49$38.30$40.740
Jul 15, 2024 – Jul 19, 2024$41.04$42.80$36.24$39.170
Jul 22, 2024 – Jul 26, 2024$39.33$40.02$36.30$38.020
Jul 29, 2024 – Aug 2, 2024$38.39$39.48$35.74$37.420
Aug 5, 2024 – Aug 9, 2024$35.01$38.75$26.96$29.490
Aug 12, 2024 – Aug 16, 2024$29.52$33.02$28.48$32.640
Aug 19, 2024 – Aug 23, 2024$31.71$32.18$30.36$31.670
Aug 26, 2024 – Aug 30, 2024$31.44$32.18$30.30$31.000
Sep 2, 2024 – Sep 6, 2024$31.09$32.08$30.45$31.810
Sep 9, 2024 – Sep 13, 2024$32.06$34.46$31.90$34.010
Sep 16, 2024 – Sep 20, 2024$34.06$35.51$33.77$34.920
Sep 23, 2024 – Sep 27, 2024$35.10$35.16$32.33$32.460
Sep 30, 2024 – Oct 4, 2024$32.34$32.78$31.39$32.530
Oct 7, 2024 – Oct 11, 2024$32.30$32.61$30.49$32.350
Oct 14, 2024 – Oct 18, 2024$32.72$35.20$32.46$35.020
Oct 21, 2024 – Oct 25, 2024$35.26$35.97$34.32$35.530
Oct 28, 2024 – Nov 1, 2024$35.90$36.17$32.81$33.400
Nov 4, 2024 – Nov 8, 2024$33.10$50.24$32.68$47.180
Nov 11, 2024 – Nov 15, 2024$47.97$49.50$45.99$46.610
Nov 18, 2024 – Nov 22, 2024$46.61$52.98$46.53$51.200
Nov 25, 2024 – Nov 29, 2024$51.82$54.59$51.46$53.730
Dec 2, 2024 – Dec 6, 2024$53.67$56.10$53.32$55.140
Dec 9, 2024 – Dec 13, 2024$55.04$55.23$51.13$52.060
Dec 16, 2024 – Dec 20, 2024$52.29$54.68$50.71$54.060
Dec 23, 2024 – Dec 27, 2024$53.56$55.86$51.75$53.360
Dec 30, 2024 – Jan 3, 2025$52.25$58.10$51.70$56.350
Jan 6, 2025 – Jan 10, 2025$58.21$59.18$54.79$57.210
Jan 13, 2025 – Jan 17, 2025$56.28$61.33$54.87$59.700
Jan 20, 2025 – Jan 24, 2025$60.40$61.10$58.78$60.200
Jan 27, 2025 – Jan 31, 2025$58.78$63.98$57.78$62.520
Feb 3, 2025 – Feb 7, 2025$60.35$68.47$60.06$66.780
Feb 10, 2025 – Feb 14, 2025$67.10$86.42$62.11$81.970
Feb 17, 2025 – Feb 21, 2025$82.41$86.88$75.24$76.100
Feb 24, 2025 – Feb 28, 2025$75.96$79.22$71.78$79.160
Mar 3, 2025 – Mar 7, 2025$79.46$80.62$59.88$63.860
Mar 10, 2025 – Mar 14, 2025$61.60$63.88$57.36$62.480
Mar 17, 2025 – Mar 21, 2025$61.20$67.49$60.13$65.430
Mar 24, 2025 – Mar 28, 2025$69.56$72.72$60.15$62.520
Mar 31, 2025 – Apr 4, 2025$60.00$63.69$48.51$51.370
Apr 7, 2025 – Apr 11, 2025$48.28$62.17$47.26$57.610
Apr 14, 2025 – Apr 17, 2025$59.73$59.94$56.25$58.270
Apr 21, 2025 – Apr 25, 2025$57.16$63.50$55.42$63.370
Apr 28, 2025 – May 2, 2025$63.99$64.28$56.65$61.100
May 5, 2025 – May 9, 2025$60.83$65.14$58.20$63.430
May 12, 2025 – May 16, 2025$66.36$73.93$66.24$73.720
May 19, 2025 – May 23, 2025$71.41$73.26$64.61$67.890
May 26, 2025 – May 30, 2025$69.59$72.67$68.50$72.200
Jun 2, 2025 – Jun 6, 2025$71.97$77.88$68.70$73.080
Jun 9, 2025 – Jun 13, 2025$73.61$74.63$65.75$68.140
Jun 16, 2025 – Jun 20, 2025$68.92$71.38$67.52$67.610
Jun 23, 2025 – Jun 27, 2025$67.00$71.12$65.60$69.340
Jun 30, 2025 – Jul 3, 2025$70.82$71.00$64.60$67.220
Jul 7, 2025 – Jul 11, 2025$66.51$66.99$62.86$63.330
Jul 14, 2025 – Jul 18, 2025$63.86$65.08$61.81$64.370
Jul 21, 2025 – Jul 25, 2025$64.49$64.73$57.75$59.500
Jul 28, 2025 – Aug 1, 2025$59.82$60.47$56.18$56.710
Aug 4, 2025 – Aug 8, 2025$58.07$71.80$56.91$66.080
Aug 11, 2025 – Aug 15, 2025$66.78$69.95$62.30$62.990
Aug 18, 2025 – Aug 22, 2025$62.90$65.82$62.13$65.520
Aug 25, 2025 – Aug 29, 2025$65.60$74.65$65.60$71.830
Sep 1, 2025 – Sep 5, 2025$70.53$73.58$65.78$65.980
Sep 8, 2025 – Sep 12, 2025$65.66$66.77$63.67$64.550
Sep 15, 2025 – Sep 19, 2025$64.27$65.00$57.24$58.620
Sep 22, 2025 – Sep 26, 2025$58.43$58.52$52.18$53.100
Sep 29, 2025 – Oct 3, 2025$53.76$53.95$50.31$50.550
Oct 6, 2025 – Oct 10, 2025$50.69$50.85$47.16$48.880
Oct 13, 2025 – Oct 17, 2025$50.25$55.40$49.88$54.910
Oct 20, 2025 – Oct 24, 2025$55.37$58.39$55.00$56.910
Oct 27, 2025 – Oct 31, 2025$58.38$60.22$54.03$55.540
Nov 3, 2025 – Nov 7, 2025$56.00$57.27$50.70$53.430
Nov 10, 2025 – Nov 14, 2025$54.61$59.42$53.28$53.710
Nov 17, 2025 – Nov 21, 2025$53.66$55.65$49.52$54.840
Nov 24, 2025 – Nov 28, 2025$55.08$60.09$52.32$58.610
Dec 1, 2025 – Dec 5, 2025$58.66$62.30$57.77$58.430
Dec 8, 2025 – Dec 12, 2025$58.30$62.40$57.30$61.160
Dec 15, 2025 – Dec 19, 2025$61.64$65.93$60.50$64.830
Dec 22, 2025 – Dec 26, 2025$64.63$65.45$62.25$64.010
Dec 29, 2025 – Jan 2, 2026$64.09$65.00$60.23$62.160
Jan 5, 2026 – Jan 9, 2026$62.29$63.95$58.65$62.370
Jan 12, 2026 – Jan 16, 2026$62.12$63.29$59.50$62.150
Jan 19, 2026 – Jan 23, 2026$61.17$63.75$59.84$60.970
Jan 26, 2026 – Jan 30, 2026$61.70$62.88$53.15$54.390
Feb 2, 2026 – Feb 6, 2026$54.05$57.14$51.77$57.040
Feb 9, 2026 – Feb 13, 2026$57.00$59.83$49.94$53.200
Feb 16, 2026 – Feb 20, 2026$54.14$55.93$48.03$48.810
Feb 23, 2026 – Feb 27, 2026$48.00$54.19$46.52$53.610
Mar 2, 2026 – Mar 6, 2026$53.38$55.09$50.52$51.310
Mar 9, 2026 – Mar 13, 2026$50.39$53.08$47.08$47.300
Mar 16, 2026 – Mar 20, 2026$47.84$52.33$47.80$50.000
Mar 23, 2026 – Mar 27, 2026$51.45$53.80$44.58$46.690
Mar 30, 2026 – Apr 2, 2026$47.41$51.93$47.13$50.350
Apr 6, 2026 – Apr 10, 2026$50.27$58.20$49.75$55.880
Apr 13, 2026 – Apr 17, 2026$54.27$54.62$50.26$53.440
Apr 20, 2026 – Apr 24, 2026$52.79$57.71$51.89$57.440
Apr 27, 2026 – May 1, 2026$57.44$58.64$54.73$56.950
May 4, 2026 – May 8, 2026$56.49$59.74$51.55$52.710
May 11, 2026 – May 15, 2026$53.00$53.53$48.32$51.010
May 18, 2026 – May 22, 2026$50.62$55.45$50.27$52.120
May 25, 2026 – May 29, 2026$52.11$58.78$52.08$58.000
Jun 1, 2026 – Jun 5, 2026$57.40$58.93$54.51$55.520
Jun 8, 2026 – Jun 12, 2026$55.11$66.74$54.00$65.890
Jun 15, 2026 – Jun 18, 2026$67.05$71.72$65.55$70.720
Jun 22, 2026 – Jun 26, 2026$71.00$71.94$65.04$71.850
Jun 29, 2026 – Jul 2, 2026$72.00$74.02$70.50$72.160
Jul 6, 2026 – Jul 10, 2026$72.36$72.75$62.40$67.560
Jul 13, 2026 – Jul 17, 2026$68.00$69.39$63.27$68.360
Jul 20, 2026 – Jul 24, 2026$69.09$69.87$62.93$64.000
Jul 27, 2026 – Jul 31, 2026$65.51$67.24$64.00$65.830
Aug 3, 2026 – Aug 7, 2026$67.15$68.20$52.21$53.010
Aug 10, 2026 – Aug 14, 2026$52.85$53.24$49.50$52.020
Aug 17, 2026 – Aug 21, 2026$52.00$52.00$48.07$49.870
Aug 24, 2026 – Aug 28, 2026$50.48$52.57$49.84$49.910
Aug 31, 2026 – Sep 3, 2026$49.60$50.13$45.60$46.240

Valuation

MetricValueUpside
IC Value$131.22+184%
P/E50.55
P/B8.71
P/S3.62
EV/EBITDA24.18
PEG48.97
P/TBV9.01

Valuation history

Annual price overlaid with each model's fair value. Y-axis is log scale.

Annual price and model valuations for BROS, USD per share
YearPriceAIICGraham-DoddGraham Formula
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021$48.80$63.85
2022$31.41$15.47
2023$30.24$13.33
2024$63.86$27.64
2025$47.30$22.52

Historic valuation ratios

Pick a category, then toggle metrics to compare.

USD millions

Line items

    USD millions

    Line items

      USD millions

      Line items

        About Dutch Bros Inc.

        Dutch Bros Inc., in collaboration with its subsidiaries, operates and licenses drive-thru establishments throughout the United States. The company's business model is divided into two primary divisions: its directly owned and managed shops, and its franchising and other related ventures. Customers are served through the firm's corporate-operated locations and its online platforms, utilizing brand names like Dutch Bros, Dutch Bros Coffee, Dutch Bros Rebel, and Blue Rebel. Established in 1992, Dutch Bros Inc. has its corporate headquarters situated in Grants Pass, Oregon.

        CEO
        Christine Barone
        Employees
        32K
        Beta
        2.32

        Peer comparison

        Same-industry comparables, ranked by market cap.

        Scroll horizontally for additional metrics. Ticker column stays fixed.

        Peer comparison for BROS: basic info, valuation models, ratios, profitability, leverage, growth, cash flow, dividends, enterprise value, and Altman Z-score.
        Basic InfoIC ValuationCore ValuationProfitabilityLeverage & LiquidityGrowthCash FlowDividendsEnterprise ValueRisk
        TickerCompany NamePriceMarket CapValueUpsideP/EP/BP/SEV/EBITDAPEGP/TBVGross MarginOperating MarginNet MarginROEROICROADebt/EquityInterest CoverageCurrent RatioQuick RatioNet Debt/EBITDAEPS GrowthSales GrowthFCF GrowthFCF YieldOp Cash Flow RatioCash ROICDividend YieldDividend PayoutShareholder YieldEV/EBITEV/FCFEV/SalesAltman Z-Score
        BROSDutch Bros Inc.$53.0111.35B$22.52-58%50.558.713.6224.1848.979.0125.88%9.84%4.87%19.25%10.37%4.26%1.605.691.491.202.94103.23%27.88%120.34%0.92%1.234.05%0.00%0.00%0.00%41.86124.014.122.50
        ALVAutoliv, Inc.$123.129.02B$156.70+27%10.643.040.726.4655.876.6019.18%10.08%6.80%30.32%19.32%8.94%0.9510.581.050.721.2319.05%4.09%48.96%9.14%0.2916.98%3.04%32.40%7.53%8.8613.510.892.84
        BWABorgWarner Inc.$66.7813.7B$60.65-9%39.412.010.769.523.6518.68%9.24%1.93%5.05%11.21%2.00%0.7713.362.071.611.39-14.67%1.65%73.13%10.80%0.5015.63%1.09%43.00%9.25%9.6610.840.893.13
        CAVACAVA Group, Inc.$66.177.71B$30.22-54%143.0711.707.7363.6411.7518.38%6.73%5.40%8.64%9.15%5.04%0.602.652.531.27-50.91%22.41%-50.58%0.29%1.143.35%0.00%0.00%0.00%115.86351.677.7910.46
        FIVEFive Below, Inc.$224.1612.4B$176.23-21%33.445.472.5219.4782.715.4731.96%9.60%7.53%17.92%10.42%7.27%0.932.010.981.9540.43%22.90%286.00%3.43%0.6112.56%0.00%0.00%2.85%28.6331.812.754.02
        GAPThe Gap, Inc.$20.577.4B$21.60+5%11.832.540.637.432.7340.79%7.26%5.31%23.10%12.80%6.66%1.4848.481.751.011.81-2.73%1.86%-20.79%8.53%0.3913.10%2.56%30.30%5.67%11.0014.900.802.80
        GILGildan Activewear Inc.$58.098.89B$84.75+46%23.622.662.5718.52305.83-28.9230.18%19.84%11.03%15.99%10.94%5.66%1.375.982.110.556.057.72%12.50%35.95%5.04%0.268.56%1.45%34.30%3.74%19.2529.463.821.85
        MGMMGM Resorts International$44.5111.2B$180.08+305%46.024.000.5537.15-2.5444.42%5.71%1.18%7.74%2.25%0.50%23.112.391.230.9731.49-68.33%1.72%37.61%17.17%0.783.75%0.00%0.00%12.64%63.6938.263.640.75
        MMYTMakeMyTrip Limited$61.205.76B$34.39-44%86.78-66.334.3124.35-7.2555.89%14.74%4.96%9.13%16.22%2.89%-20.751.473.052.704.65-43.37%6.71%-100.00%0.00%0.530.00%0.00%0.00%0.00%33.374.920.62
        TXRHTexas Roadhouse, Inc.$208.5013.7B$94.74-55%27.227.721.9218.969.3912.42%8.55%6.90%29.39%16.72%12.29%1.290.500.382.55-5.72%9.39%-14.33%3.03%0.8013.21%1.60%43.50%2.93%25.9338.092.225.82
        VIPSVipshop Holdings Limited$15.547.65B$11.29-27%7.321.290.502.751.3323.12%7.68%6.84%17.89%40.24%9.42%0.1692.891.281.02-1.65-1.39%-2.31%-100.00%0.00%0.000.00%0.00%0.00%0.00%3.630.283.60

        Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($131.22 ÷ $46.24) − 1 = +183.78% (IC, example).