Price · as of 2025
$42.09
Market cap 93.05B
Valuation
| Metric | Value | Upside |
|---|---|---|
| IC Value | $161.83 | +284% |
| P/E | 17.89 | |
| P/B | 2.24 | |
| P/S | 0.85 | |
| EV/EBITDA | 2.87 | |
| PEG | — | |
| P/TBV | 2.62 |
Valuation history
Annual price overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | IC | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $12.59 | $50.65 | |||
| 2012 | $11.70 | $50.18 | |||
| 2013 | $13.30 | $25.23 | |||
| 2014 | $8.69 | $18.50 | |||
| 2015 | $8.48 | $12.21 | |||
| 2016 | $9.90 | $8.60 | |||
| 2017 | $13.67 | $19.41 | |||
| 2018 | $13.45 | $44.02 | |||
| 2019 | $9.68 | $19.47 | |||
| 2020 | $14.08 | $12.89 | |||
| 2021 | $22.55 | $134.64 | |||
| 2022 | $22.35 | $222.15 | |||
| 2023 | $22.27 | $115.63 | |||
| 2024 | $21.61 | $64.65 | |||
| 2025 | $34.89 | $66.73 |
Historic valuation ratios
Pick a category, then toggle metrics to compare.
Line items
Line items
Line items
About Equinor ASA
Equinor ASA operates as an energy company in Norway and internationally. It operates through Exploration & Production Norway; Exploration & Production International; Exploration & Production USA; Marketing, Midstream & Processing; and Renewables segments. The company engages in the discovery and appraisal of new resources, as well as commercial development and operation of the oil and gas portfolios; oil and gas field development, well deliveries, and sourcing; research, technology development, specialist advisory services, digitalization, IT, improvement, innovation, and ventures and future business; and developing, exploring, investing in, and operating areas within renewable energy, such as offshore wind, green hydrogen, storage solutions, and solar power. It is also involved in the marketing, trading, processing, and transportation of crude oil and condensate, natural gas, NGL and refined products, including refineries, terminals, and processing plant operation; power and emissions trading; development of transportation solutions for natural gas, liquids, and crude oil, including pipelines, shipping, trucking, and rail; and provision of low carbon solutions. The company was formerly known as Statoil ASA and changed its name to Equinor ASA in May 2018. Equinor ASA was incorporated in 1972 and is headquartered in Stavanger, Norway.
- CEO
- Anders Opedal
- Employees
- 23.84K
- Beta
- -0.75
Scroll horizontally for additional metrics. Ticker column stays fixed.
| Basic Info | IC Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | Value | Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| EQNR | Equinor ASA | $42.09 | 93.05B | $66.73 | +59% | 17.89 | 2.24 | 0.85 | 2.87 | — | 2.62 | 26.84% | 25.70% | 4.77% | 12.22% | 21.09% | 3.85% | 0.83 | 18.94 | 1.24 | 0.99 | 0.78 | -37.30% | 3.56% | -24.42% | 6.63% | 0.65 | 11.58% | 5.30% | 94.70% | 11.83% | 3.83 | 17.44 | 0.99 | 2.66 |
| CNQ | Canadian Natural Resource… | $44.75 | 93.34B | $28.48 | -36% | 12.80 | 3.12 | 3.13 | 7.19 | 15.80 | 3.12 | 21.29% | 18.62% | 24.50% | 25.80% | 10.93% | 12.21% | 0.44 | 7.92 | 0.95 | 0.58 | 0.87 | 81.05% | 23.87% | 4.05% | 6.09% | 1.87 | 13.70% | 3.52% | 45.00% | 5.37% | 19.14 | 18.69 | 3.56 | 3.02 |
| E | Eni S.p.A. | $52.83 | 76.54B | $48.59 | -8% | 27.70 | 1.53 | 0.80 | 4.22 | — | 1.76 | 9.43% | 5.49% | 3.17% | 5.23% | 3.04% | 1.64% | 0.91 | 0.55 | 1.19 | 0.93 | 1.46 | 0.00% | -7.48% | -9.04% | 7.05% | 0.39 | 6.53% | 4.69% | 129.90% | 11.47% | 19.92 | 19.40 | 1.09 | 1.55 |
| EOG | EOG Resources, Inc. | $134.23 | 71.49B | $197.30 | +47% | 14.25 | 2.38 | 3.14 | 6.72 | — | 2.38 | 68.11% | 35.14% | 22.07% | 16.83% | 20.04% | 10.06% | 0.28 | 36.05 | 1.63 | 1.30 | 0.44 | -19.02% | -3.47% | -31.92% | 5.54% | 2.14 | 12.64% | 3.05% | 43.40% | 6.66% | 9.58 | 19.34 | 3.37 | 3.75 |
| EPD | Enterprise Products Partn… | $37.72 | 81.61B | $32.66 | -13% | 13.38 | 2.64 | 1.49 | 11.27 | — | 3.96 | 13.61% | 13.13% | 11.05% | 20.10% | 11.15% | 7.58% | 1.17 | 4.90 | 1.04 | 0.64 | 3.39 | -1.12% | -6.44% | -16.97% | 3.77% | 0.67 | 4.81% | 5.95% | 79.60% | 6.33% | 16.20 | 37.73 | 2.13 | 1.97 |
| ET | Energy Transfer LP | $20.34 | 69.99B | $17.52 | -14% | 11.79 | 1.96 | 0.81 | 9.22 | 215.52 | 3.13 | 21.79% | 11.42% | 5.93% | 16.43% | 9.11% | 4.27% | 2.08 | 2.84 | 1.22 | 0.85 | 4.71 | 5.47% | -0.05% | -47.62% | 5.72% | 0.68 | 3.85% | 7.02% | 82.80% | 7.02% | 14.57 | 35.77 | 1.66 | 1.27 |
| KMI | Kinder Morgan, Inc. | $31.12 | 69.3B | $24.76 | -20% | 23.99 | 2.34 | 4.30 | 14.07 | 140.34 | 7.80 | 43.66% | 28.39% | 18.03% | 9.86% | 6.04% | 4.17% | 1.04 | 2.67 | 0.64 | 0.42 | 4.32 | 17.09% | 12.45% | 7.15% | 4.42% | 1.45 | 5.10% | 3.57% | 85.70% | 3.57% | 21.86 | 32.66 | 6.21 | 1.26 |
| MPC | Marathon Petroleum Corpor… | $297.75 | 86.92B | $496.43 | +67% | 16.98 | 3.97 | 0.52 | 8.51 | 53.88 | 13.10 | 7.54% | 4.35% | 3.05% | 23.09% | 10.59% | 4.92% | 1.98 | 4.08 | 1.26 | 0.71 | 2.63 | 31.52% | -4.44% | -22.26% | 6.94% | 0.42 | 10.44% | 1.66% | 28.20% | 6.73% | 17.23 | 20.85 | 0.75 | 3.17 |
| MPLX | MPLX Lp | $59.29 | 60.16B | $51.42 | -13% | 11.81 | 4.09 | 4.95 | 11.31 | 81.52 | 14.10 | 45.23% | 40.30% | 41.57% | 35.27% | 13.20% | 12.30% | 1.83 | 4.84 | 1.23 | 1.16 | 3.29 | 14.49% | 8.37% | -16.13% | 7.01% | 1.82 | 11.39% | 6.88% | 81.30% | 7.56% | 17.33 | 20.12 | 6.98 | 1.89 |
| SU | Suncor Energy Inc. | $62.82 | 74.17B | $72.13 | +15% | 17.01 | 2.23 | 2.06 | 7.12 | 617.46 | 2.42 | 59.08% | 31.67% | 12.10% | 13.20% | 19.97% | 6.58% | 0.41 | 20.86 | 1.39 | 0.89 | 0.91 | 2.75% | -3.51% | -26.99% | 6.88% | 1.25 | 11.98% | 2.79% | 47.50% | 5.90% | 7.44 | 16.66 | 2.36 | 2.88 |
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($161.83 ÷ $42.09) − 1 = +284.49% (IC, example).