US · CTW
CTW Cayman Class A Ordinary Shares
Programmatic access: InvestorsCraft Valuation API · catalog
Price · as of 2026-09-04
$2.40
Market cap 154.75M
Price history
| Week | Open | High | Low | Close | Volume |
|---|---|---|---|---|---|
| Aug 4, 2025 – Aug 8, 2025 | $4.75 | $4.88 | $2.69 | $2.72 | 0 |
| Aug 11, 2025 – Aug 15, 2025 | $2.42 | $2.52 | $1.71 | $2.07 | 0 |
| Aug 18, 2025 – Aug 22, 2025 | $2.07 | $2.39 | $1.90 | $2.01 | 0 |
| Aug 25, 2025 – Aug 29, 2025 | $2.01 | $2.29 | $1.99 | $2.07 | 0 |
| Sep 1, 2025 – Sep 5, 2025 | $2.23 | $2.23 | $1.90 | $1.96 | 0 |
| Sep 8, 2025 – Sep 12, 2025 | $1.98 | $2.23 | $1.80 | $1.92 | 0 |
| Sep 15, 2025 – Sep 19, 2025 | $1.95 | $1.95 | $1.82 | $1.84 | 0 |
| Sep 22, 2025 – Sep 26, 2025 | $1.85 | $2.68 | $1.85 | $2.10 | 0 |
| Sep 29, 2025 – Oct 3, 2025 | $2.05 | $2.55 | $2.01 | $2.41 | 0 |
| Oct 6, 2025 – Oct 10, 2025 | $2.41 | $2.55 | $2.25 | $2.25 | 0 |
| Oct 13, 2025 – Oct 17, 2025 | $2.32 | $2.49 | $2.20 | $2.32 | 0 |
| Oct 20, 2025 – Oct 24, 2025 | $2.32 | $2.53 | $2.15 | $2.50 | 0 |
| Oct 27, 2025 – Oct 31, 2025 | $2.50 | $2.54 | $1.90 | $2.10 | 0 |
| Nov 3, 2025 – Nov 7, 2025 | $2.04 | $2.48 | $2.04 | $2.46 | 0 |
| Nov 10, 2025 – Nov 14, 2025 | $2.47 | $3.14 | $2.12 | $2.27 | 0 |
| Nov 17, 2025 – Nov 21, 2025 | $2.28 | $2.75 | $2.05 | $2.16 | 0 |
| Nov 24, 2025 – Nov 28, 2025 | $2.19 | $2.40 | $2.06 | $2.18 | 0 |
| Dec 1, 2025 – Dec 5, 2025 | $2.19 | $2.33 | $2.00 | $2.13 | 0 |
| Dec 8, 2025 – Dec 12, 2025 | $2.12 | $2.12 | $1.98 | $2.02 | 0 |
| Dec 15, 2025 – Dec 19, 2025 | $1.97 | $2.00 | $1.72 | $1.80 | 0 |
| Dec 22, 2025 – Dec 26, 2025 | $1.87 | $1.89 | $1.78 | $1.81 | 0 |
| Dec 29, 2025 – Jan 2, 2026 | $1.81 | $1.90 | $1.72 | $1.81 | 0 |
| Jan 5, 2026 – Jan 9, 2026 | $1.82 | $2.07 | $1.78 | $1.87 | 0 |
| Jan 12, 2026 – Jan 16, 2026 | $1.90 | $1.98 | $1.71 | $1.77 | 0 |
| Jan 19, 2026 – Jan 23, 2026 | $1.77 | $1.82 | $1.56 | $1.60 | 0 |
| Jan 26, 2026 – Jan 30, 2026 | $1.61 | $1.77 | $1.42 | $1.73 | 0 |
| Feb 2, 2026 – Feb 6, 2026 | $1.62 | $1.73 | $1.10 | $1.31 | 0 |
| Feb 9, 2026 – Feb 13, 2026 | $1.37 | $1.99 | $1.35 | $1.60 | 0 |
| Feb 16, 2026 – Feb 20, 2026 | $1.61 | $1.72 | $1.38 | $1.50 | 0 |
| Feb 23, 2026 – Feb 27, 2026 | $1.50 | $1.59 | $1.38 | $1.51 | 0 |
| Mar 2, 2026 – Mar 6, 2026 | $1.51 | $1.78 | $1.28 | $1.78 | 0 |
| Mar 9, 2026 – Mar 13, 2026 | $1.78 | $2.15 | $1.67 | $2.13 | 0 |
| Mar 16, 2026 – Mar 20, 2026 | $2.06 | $2.26 | $1.88 | $2.00 | 0 |
| Mar 23, 2026 – Mar 27, 2026 | $2.07 | $2.46 | $2.07 | $2.23 | 0 |
| Mar 30, 2026 – Apr 2, 2026 | $2.33 | $2.49 | $2.04 | $2.37 | 0 |
| Apr 6, 2026 – Apr 10, 2026 | $2.36 | $2.52 | $2.17 | $2.34 | 0 |
| Apr 13, 2026 – Apr 17, 2026 | $2.51 | $2.51 | $2.18 | $2.30 | 0 |
| Apr 20, 2026 – Apr 24, 2026 | $2.33 | $2.76 | $2.24 | $2.75 | 0 |
| Apr 27, 2026 – May 1, 2026 | $2.74 | $3.03 | $2.45 | $2.87 | 0 |
| May 4, 2026 – May 8, 2026 | $2.86 | $3.00 | $2.66 | $2.80 | 0 |
| May 11, 2026 – May 15, 2026 | $2.84 | $3.10 | $2.80 | $2.92 | 0 |
| May 18, 2026 – May 22, 2026 | $2.97 | $3.00 | $2.13 | $2.31 | 0 |
| May 25, 2026 – May 29, 2026 | $2.52 | $2.53 | $2.18 | $2.50 | 0 |
| Jun 1, 2026 – Jun 5, 2026 | $2.45 | $2.45 | $2.01 | $2.25 | 0 |
| Jun 8, 2026 – Jun 12, 2026 | $2.22 | $2.87 | $2.07 | $2.43 | 0 |
| Jun 15, 2026 – Jun 18, 2026 | $2.44 | $2.90 | $2.20 | $2.32 | 0 |
| Jun 22, 2026 – Jun 26, 2026 | $2.31 | $2.63 | $2.15 | $2.41 | 0 |
| Jun 29, 2026 – Jul 2, 2026 | $2.38 | $3.09 | $2.30 | $2.66 | 0 |
| Jul 6, 2026 – Jul 10, 2026 | $2.48 | $2.80 | $2.08 | $2.60 | 0 |
| Jul 13, 2026 – Jul 17, 2026 | $2.28 | $2.65 | $2.28 | $2.45 | 0 |
| Jul 20, 2026 – Jul 24, 2026 | $2.39 | $2.53 | $2.25 | $2.33 | 0 |
| Jul 27, 2026 – Jul 31, 2026 | $2.28 | $2.63 | $2.18 | $2.48 | 0 |
| Aug 3, 2026 – Aug 7, 2026 | $2.41 | $2.58 | $2.23 | $2.48 | 0 |
| Aug 10, 2026 – Aug 14, 2026 | $2.43 | $2.77 | $2.34 | $2.77 | 0 |
| Aug 17, 2026 – Aug 21, 2026 | $2.75 | $2.96 | $2.45 | $2.77 | 0 |
| Aug 24, 2026 – Aug 28, 2026 | $2.56 | $2.93 | $2.47 | $2.58 | 0 |
| Aug 31, 2026 – Sep 4, 2026 | $2.65 | $2.74 | $2.32 | $2.40 | 0 |
Valuation
| Metric | Value | Upside |
|---|---|---|
| IC Value | $12.25 | +410% |
| P/E | 35.26 | |
| P/B | 4.88 | |
| P/S | 1.49 | |
| EV/EBITDA | 13.60 | |
| PEG | — | |
| P/TBV | 5.59 |
Valuation history
Annual price overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | IC | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | |||||
| 2025 | $2.25 | $19.42 |
Historic valuation ratios
Pick a category, then toggle metrics to compare.
Line items
Line items
Line items
About CTW Cayman Class A Ordinary Shares
CTW Cayman Class A Ordinary Shares (CTW) manages an online gaming platform, primarily serving users in Japan and Singapore. Its flagship offering, G123.jp, is an HTML5-powered portal that delivers free-to-play games. This innovative approach eliminates common hurdles such as downloads, installations, and mandatory sign-ups, guaranteeing fluid, immediate access for a global player base across diverse devices, extending beyond traditional PCs to include mobile platforms. Beyond its core platform, CTW Cayman offers a comprehensive suite of services. These include licensing intellectual property for game creation, digital game publishing, development assistance, marketing and advertising solutions, and dedicated customer support. The firm also maintains in-house art and design teams, alongside dedicated research and development centers. Established in 2013, the company's operations are headquartered in Tokyo, Japan, and it functions as a subsidiary entity under CTW (BVI) LTD.
- CEO
- Ryuichi Sasaki
- Employees
- 350
- Beta
- 0.52
Scroll horizontally for additional metrics. Ticker column stays fixed.
| Basic Info | IC Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | Value | Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CTW | CTW Cayman Class A Ordina… | $2.48 | 154.75M | $19.42 | +683% | 35.26 | 4.88 | 1.49 | 13.60 | — | 5.59 | 75.61% | -1.18% | 4.24% | 14.87% | -4.75% | 8.08% | 0.25 | — | 1.98 | 1.78 | -0.56 | -87.24% | 32.07% | -153.96% | -0.35% | 0.01 | -2.43% | 0.00% | 0.00% | 0.00% | -121.72 | -273.92 | 1.43 | 6.27 |
| CDLX | Cardlytics, Inc. | $4.09 | 23.75M | $211.23 | +5,064% | -0.35 | -5.51 | 0.15 | -3.09 | — | -0.29 | 45.05% | -20.21% | -44.36% | -326.02% | -24.42% | -30.51% | -33.08 | -4.43 | 1.75 | 1.71 | -2.55 | -50.13% | -16.18% | -76.91% | -18.11% | 0.12 | -3.36% | 0.00% | 0.00% | 0.00% | -4.29 | -31.18 | 0.87 | -6.29 |
| EVC | Entravision Communication… | $11.60 | 1.07B | $13.12 | +13% | -3.37 | 4.81 | 0.60 | -6.05 | — | 5.86 | 21.08% | 0.12% | -17.52% | -78.59% | 0.18% | -18.10% | 3.85 | 0.04 | 1.51 | 1.30 | -2.24 | -48.19% | 22.65% | -94.70% | 1.32% | 0.09 | 1.44% | 6.83% | -23.00% | 6.83% | 769.30 | 118.66 | 0.93 | -0.87 |
| GAIA | Gaia, Inc. | $1.90 | 47.52M | $15.84 | +734% | -17.35 | 0.89 | 0.79 | 5.92 | — | 1.71 | 87.07% | -5.16% | -4.54% | -5.33% | -5.82% | -3.04% | 0.17 | — | 0.59 | 0.50 | 0.09 | -18.18% | 9.51% | -119.42% | -0.48% | 0.15 | -0.43% | 0.00% | 0.00% | 5.64% | -15.52 | -210.17 | 0.80 | 0.44 |
| ILLR | Triller Group Inc. | $1.15 | 20.35M | $0.33 | -71% | -0.18 | -0.10 | 1.47 | -1.21 | — | -0.10 | -461.18% | -640.15% | -807.24% | — | — | — | -0.49 | -7.44 | 0.04 | 0.01 | -1.01 | — | — | — | -81.58% | -0.07 | — | 0.00% | 0.00% | 0.00% | -1.37 | -7.30 | 8.76 | -78.24 |
| IZEA | IZEA Worldwide, Inc. | $3.52 | 61.65M | $64.80 | +1,741% | 1443.71 | 1.25 | 1.96 | 14.93 | — | 1.31 | 48.05% | -5.95% | 0.14% | 0.09% | 88.79% | 0.07% | 0.00 | -290.31 | 6.44 | 6.34 | -74.26 | -100.21% | -12.94% | -112.78% | 2.58% | 0.28 | -75.23% | 0.00% | 0.00% | 11.49% | -5.50 | 6.49 | 0.33 | 3.15 |
| STRZ | Starz Entertainment Corp. | $26.26 | 440.89M | $131.90 | +402% | -1.09 | 0.92 | 0.34 | 6.82 | -55.06 | -2.94 | 53.16% | -6.89% | -12.02% | -64.75% | -6.26% | -20.35% | 1.28 | 1.05 | 0.31 | 0.29 | 3.67 | 1.98% | -6.21% | -226.10% | 18.27% | 0.16 | 5.67% | 0.00% | 0.00% | 127.13% | -10.74 | 11.86 | 0.74 | 0.25 |
| TSQ | Townsquare Media, Inc. | $6.36 | 105.82M | $14.98 | +136% | -10.89 | -2.39 | 0.25 | 9.30 | — | -0.31 | 21.22% | 13.09% | -2.69% | 25.57% | 12.58% | -1.76% | -10.87 | 1.17 | 0.84 | 0.69 | 7.61 | -12.35% | -5.23% | -50.87% | 14.48% | 0.37 | 3.46% | 12.44% | -135.40% | 21.32% | 10.45 | 37.98 | 1.37 | 0.30 |
| WIMI | WiMi Hologram Cloud Inc. | $1.29 | 63.35M | $1,608.79 | +124,612% | 0.58 | 0.08 | 0.43 | -8.15 | 0.06 | 0.08 | 25.81% | -5.64% | 73.24% | 18.75% | 2.67% | 10.44% | 0.11 | -1.80 | 3.82 | 3.71 | -2.96 | 963.01% | -24.21% | -89.23% | 32.61% | 0.12 | -6.75% | 0.00% | 0.00% | 87.60% | 128.03 | -51.67 | -7.22 | 0.85 |
| XNET | Xunlei Limited | $5.14 | 64.62M | $5,895.23 | +114,593% | 0.08 | 0.06 | 0.19 | -0.13 | 0.00 | 0.07 | 47.25% | 1.44% | 227.67% | 123.86% | 1.10% | 99.50% | 0.06 | 3.90 | 1.92 | 1.85 | -0.08 | 87321.05% | 42.86% | 17.92% | 30.60% | 0.16 | 4.43% | 0.00% | 0.00% | 1.09% | -21.15 | -5.27 | -0.30 | 1.41 |
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($12.25 ÷ $2.40) − 1 = +410.42% (IC, example).