US · WBI
WaterBridge Infrastructure LLC
Price · as of 2025
$32.00
Market cap 1.5B
Valuation
| Metric | Value | Upside |
|---|---|---|
| IC Value | $12.25 | -62% |
| P/E | 121659.08 | |
| P/B | 1.82 | |
| P/S | 2.08 | |
| EV/EBITDA | 4.58 | |
| PEG | — | |
| P/TBV | -2.83 |
Valuation history
Annual price overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | IC | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | |||||
| 2025 | $25.31 | $9.79 |
Historic valuation ratios
Pick a category, then toggle metrics to compare.
Line items
Line items
Line items
About WaterBridge Infrastructure LLC
WaterBridge Infrastructure is a specialist in managing water resources, primarily serving companies involved in upstream oil and gas exploration and production. The firm operates a robust network of water infrastructure, with its primary footprint in the Delaware Basin, alongside further facilities in the Eagle Ford and Arkoma shale plays. Its core business involves the complete lifecycle management of produced water, including its gathering, transport, reclamation, and disposal, all engineered to support the efficient functioning of the energy sector.
- CEO
- Jason Long
- Employees
- 540
- Beta
- 0.20
Scroll horizontally for additional metrics. Ticker column stays fixed.
| Basic Info | IC Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | Value | Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| WBI | WaterBridge Infrastructur… | $32.00 | 1.5B | $9.79 | -69% | 121659.08 | 1.82 | 2.08 | 4.58 | — | -2.83 | 27.07% | 15.01% | 0.00% | 0.00% | 3.49% | 0.00% | 0.02 | 1.14 | 1.38 | 1.14 | -0.17 | -84.85% | -20.63% | — | -10.86% | 0.85 | -13.14% | 0.00% | 0.00% | 77.60% | 13.39 | -8.88 | 2.01 | 0.59 |
| ACDC | ProFrac Holding Corp. | $4.51 | 815.05M | $11.11 | +147% | -2.86 | 1.29 | 0.52 | 11.67 | -4.29 | 2.65 | 3.65% | -6.86% | -19.00% | -39.65% | -6.11% | -12.79% | 1.51 | -0.96 | 0.81 | 0.52 | 6.23 | 66.67% | -11.37% | -82.55% | 1.93% | 0.32 | 0.93% | 0.00% | 0.00% | 9.30% | -16.35 | 111.21 | 1.12 | 0.56 |
| BORR | Borr Drilling Limited | $3.89 | 1.2B | $15.14 | +289% | 29.50 | 1.09 | 1.30 | 6.70 | — | 1.09 | 36.46% | 31.52% | 4.41% | 4.06% | 5.59% | 1.28% | 1.76 | 1.41 | 2.11 | 2.02 | 3.83 | -46.88% | 1.01% | -138.36% | 9.60% | 0.72 | 4.22% | 0.35% | 10.40% | 21.45% | 9.62 | 24.31 | 3.03 | 0.56 |
| DEC | Diversified Energy Compan… | $13.09 | 946.71M | $17.10 | +31% | 3.06 | 1.06 | 0.65 | 4.38 | — | 1.07 | 25.54% | 15.14% | 21.22% | 47.59% | 7.91% | 6.72% | 3.08 | 1.16 | 0.60 | 0.41 | 3.25 | -346.24% | 102.74% | -4.61% | 26.79% | 0.43 | 9.08% | 8.13% | 24.90% | 17.65% | 16.57 | 14.44 | 2.51 | 0.31 |
| GLP | Global Partners LP | $48.65 | 1.65B | $62.11 | +28% | 15.82 | 2.31 | 0.08 | 9.54 | — | 6.55 | 2.65% | 1.03% | 0.43% | 14.14% | 6.92% | 2.57% | 3.09 | 1.39 | 1.14 | 0.50 | 5.45 | -12.45% | 8.14% | -167.42% | 12.48% | 0.26 | 7.07% | 8.17% | 129.30% | 8.82% | 18.89 | 18.69 | 0.19 | 5.32 |
| HPK | HighPeak Energy, Inc. | $6.72 | 849.13M | $11.85 | +76% | 44.63 | 0.47 | 0.87 | 2.89 | — | 0.47 | 20.70% | 17.37% | 2.20% | 1.06% | 4.34% | 0.53% | 0.71 | 1.02 | 1.13 | 0.95 | 1.63 | -80.60% | -19.27% | -115.26% | -1.40% | 2.22 | -0.42% | 3.06% | 136.40% | 3.06% | 11.50 | -163.31 | 2.00 | 0.86 |
| NBR | Nabors Industries Ltd. | $78.59 | 1.16B | $89.52 | +14% | 2.70 | 1.71 | 0.32 | 1.88 | — | 1.71 | 19.50% | 8.27% | 7.80% | 103.19% | 8.18% | 8.06% | 4.34 | 1.22 | 1.56 | 1.34 | 1.16 | -176.71% | 8.69% | -267.85% | -2.24% | 0.70 | -1.01% | 0.60% | 1.60% | 52.04% | 10.00 | -116.17 | 0.83 | 0.63 |
| NGL | NGL Energy Partners LP | $17.00 | 2.12B | $27.68 | +63% | -13.89 | 74.62 | 0.61 | 15.68 | -2.88 | -1.71 | 23.67% | 12.18% | -5.71% | -39.61% | 10.78% | -3.17% | 129.59 | 1.51 | 1.05 | 0.92 | 9.94 | 481.67% | -9.02% | 180.12% | 7.48% | 0.49 | 4.06% | 5.87% | -81.50% | 30.19% | 13.74 | 36.51 | 1.67 | 1.35 |
| PDS | Precision Drilling Corpor… | $74.89 | 962.53M | $139.74 | +87% | 933.08 | 1.08 | 0.93 | 5.53 | — | 1.09 | 82.76% | 5.68% | 0.10% | 0.11% | 1.77% | 0.06% | 0.47 | — | 1.62 | 1.46 | 1.53 | -98.21% | -3.08% | -44.02% | 8.65% | 1.37 | 6.28% | 0.00% | 0.00% | 13.45% | 22.71 | 15.99 | 1.29 | 1.33 |
| TK | Teekay Corporation | $10.87 | 945.82M | $40.58 | +273% | 8.92 | 1.21 | 0.92 | -0.12 | — | 1.21 | 27.53% | 21.76% | 10.33% | 13.68% | -285.06% | 4.31% | 0.06 | 71.35 | 8.89 | 8.23 | -2.05 | -20.42% | -22.19% | -72.31% | 12.40% | 2.24 | -149.70% | 9.75% | 86.90% | 41.77% | -0.25 | -0.48 | -0.05 | 3.36 |
| VTS | Vitesse Energy, Inc. | $15.80 | 659.06M | $26.64 | +69% | 28.08 | 1.13 | 2.59 | 4.80 | — | 1.13 | 18.87% | 6.25% | 9.23% | 4.48% | 1.79% | 2.97% | 0.21 | 1.68 | 1.02 | 0.62 | 0.73 | 0.00% | 13.22% | 329.27% | 24.00% | 3.32 | 24.76% | 12.98% | 364.50% | 12.98% | 48.92 | 4.92 | 3.06 | 1.98 |
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($12.25 ÷ $32.00) − 1 = -61.72% (IC, example).