| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AEP | American Elec American Electric Power C | 116.90 | 103.64 | -11 | 50.04 | -57 | 24.84 | -79 | 60.50 | -48 |
| AES | The AES Corpo The AES Corporation | 14.32 | 23.17 | 62 | 4.31 | -70 | 6.36 | -56 | 12.12 | -15 |
| AWK | American Wate American Water Works Comp | 127.98 | 109.79 | -14 | 61.54 | -52 | 29.07 | -77 | 98.47 | -23 |
| CNP | CenterPoint E CenterPoint Energy, Inc. | 37.89 | 23.05 | -39 | 15.78 | -58 | 6.20 | -84 | 11.97 | -68 |
| D | Dominion Ener Dominion Energy Inc. | 57.98 | 55.30 | -5 | 24.53 | -58 | 0.17 | -100 | 21.55 | -63 |
| DUK | Duke Energy C Duke Energy Corporation | 116.80 | 117.06 | 0 | 55.90 | -52 | 6.71 | -94 | 72.08 | -38 |
| ED | Consolidated Consolidated Edison Inc | 99.21 | 89.35 | -10 | 42.02 | -58 | 40.91 | -59 | 63.90 | -36 |
| EIX | Edison Intern Edison International | 60.99 | 69.05 | 13 | 21.54 | -65 | 10.38 | -83 | 62.45 | 2 |
| EXC | Exelon Corpor Exelon Corporation | 43.30 | 34.65 | -20 | 19.82 | -54 | 9.70 | -78 | 34.02 | -21 |
| FE | FirstEnergy C FirstEnergy Corporation | 44.65 | 35.12 | -21 | 17.48 | -61 | n/a | n/a | 21.31 | -52 |
| NEE | NextEra Energ NextEra Energy, Inc. | 79.89 | 46.64 | -42 | 33.16 | -58 | 7.99 | -90 | n/a | n/a |
| NI | NiSource, Inc NiSource, Inc | 42.03 | 22.34 | -47 | 19.00 | -55 | 8.06 | -81 | 12.01 | -71 |
| PEG | Public Servic Public Service Enterprise | 78.68 | 53.16 | -32 | 30.89 | -61 | 14.12 | -82 | 0.34 | -100 |
| SO | Southern Comp Southern Company (The) | 87.01 | 73.76 | -15 | 39.20 | -55 | 5.24 | -94 | 54.92 | -37 |
| SRE | Sempra Energy Sempra Energy | 88.82 | 52.28 | -41 | 32.48 | -63 | 32.83 | -63 | n/a | n/a |