| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AEP | American Elec American Electric Power C | 129.37 | 103.64 | -20 | 50.04 | -61 | 24.84 | -81 | 60.50 | -53 |
| AES | The AES Corpo The AES Corporation | 16.51 | 23.17 | 40 | 4.31 | -74 | 6.36 | -62 | 12.12 | -27 |
| AWK | American Wate American Water Works Comp | 129.37 | 109.79 | -15 | 61.54 | -52 | 29.07 | -78 | 98.47 | -24 |
| CNP | CenterPoint E CenterPoint Energy, Inc. | 43.00 | 23.05 | -46 | 15.78 | -63 | 6.20 | -86 | 11.97 | -72 |
| D | Dominion Ener Dominion Energy Inc. | 65.96 | 55.30 | -16 | 24.53 | -63 | 0.17 | -100 | 21.55 | -67 |
| DUK | Duke Energy C Duke Energy Corporation | 126.78 | 117.06 | -8 | 55.90 | -56 | 6.71 | -95 | 72.08 | -43 |
| ED | Consolidated Consolidated Edison Inc | 109.81 | 89.35 | -19 | 42.02 | -62 | 40.91 | -63 | 63.90 | -42 |
| EIX | Edison Intern Edison International | 73.74 | 69.05 | -6 | 21.54 | -71 | 10.38 | -86 | 62.45 | -15 |
| EXC | Exelon Corpor Exelon Corporation | 47.79 | 34.65 | -27 | 19.82 | -59 | 9.70 | -80 | 34.02 | -29 |
| FE | FirstEnergy C FirstEnergy Corporation | 50.20 | 35.12 | -30 | 17.48 | -65 | n/a | n/a | 21.31 | -58 |
| NEE | NextEra Energ NextEra Energy, Inc. | 92.18 | 46.64 | -49 | 33.16 | -64 | 7.99 | -91 | n/a | n/a |
| NI | NiSource, Inc NiSource, Inc | 46.37 | 22.34 | -52 | 19.00 | -59 | 8.06 | -83 | 12.01 | -74 |
| PEG | Public Servic Public Service Enterprise | 85.57 | 53.16 | -38 | 30.89 | -64 | 14.12 | -83 | 0.34 | -100 |
| SO | Southern Comp Southern Company (The) | 94.30 | 73.76 | -22 | 39.20 | -58 | 5.24 | -94 | 54.92 | -42 |
| SRE | Sempra Energy Sempra Energy | 93.55 | 52.28 | -44 | 32.48 | -65 | 32.83 | -65 | n/a | n/a |