| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AEP | American Elec American Electric Power C | 120.80 | 103.64 | -14 | 50.04 | -59 | 24.84 | -79 | 60.50 | -50 |
| AES | The AES Corpo The AES Corporation | 16.05 | 23.17 | 44 | 4.31 | -73 | 6.36 | -60 | 12.12 | -25 |
| AWK | American Wate American Water Works Comp | 124.33 | 109.79 | -12 | 61.54 | -51 | 29.07 | -77 | 98.47 | -21 |
| CNP | CenterPoint E CenterPoint Energy, Inc. | 40.05 | 23.05 | -42 | 15.78 | -61 | 6.20 | -85 | 11.97 | -70 |
| D | Dominion Ener Dominion Energy Inc. | 62.33 | 55.30 | -11 | 24.53 | -61 | 0.17 | -100 | 21.55 | -65 |
| DUK | Duke Energy C Duke Energy Corporation | 121.86 | 117.06 | -4 | 55.90 | -54 | 6.71 | -94 | 72.08 | -41 |
| ED | Consolidated Consolidated Edison Inc | 107.34 | 89.35 | -17 | 42.02 | -61 | 40.91 | -62 | 63.90 | -40 |
| EIX | Edison Intern Edison International | 64.01 | 69.05 | 8 | 21.54 | -66 | 10.38 | -84 | 62.45 | -2 |
| EXC | Exelon Corpor Exelon Corporation | 44.33 | 34.65 | -22 | 19.82 | -55 | 9.70 | -78 | 34.02 | -23 |
| FE | FirstEnergy C FirstEnergy Corporation | 46.63 | 35.12 | -25 | 17.48 | -63 | n/a | n/a | 21.31 | -54 |
| NEE | NextEra Energ NextEra Energy, Inc. | 89.43 | 46.64 | -48 | 33.16 | -63 | 7.99 | -91 | n/a | n/a |
| NI | NiSource, Inc NiSource, Inc | 44.10 | 22.34 | -49 | 19.00 | -57 | 8.06 | -82 | 12.01 | -73 |
| PEG | Public Servic Public Service Enterprise | 80.65 | 53.16 | -34 | 30.89 | -62 | 14.12 | -82 | 0.34 | -100 |
| SO | Southern Comp Southern Company (The) | 90.08 | 73.76 | -18 | 39.20 | -56 | 5.24 | -94 | 54.92 | -39 |
| SRE | Sempra Energy Sempra Energy | 87.36 | 52.28 | -40 | 32.48 | -63 | 32.83 | -62 | n/a | n/a |