| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AEP | American Elec American Electric Power C | 114.49 | 103.64 | -9 | 50.04 | -56 | 24.84 | -78 | 60.50 | -47 |
| AES | The AES Corpo The AES Corporation | 13.53 | 23.17 | 71 | 4.31 | -68 | 6.36 | -53 | 12.12 | -10 |
| AWK | American Wate American Water Works Comp | 130.25 | 109.79 | -16 | 61.54 | -53 | 29.07 | -78 | 98.47 | -24 |
| CNP | CenterPoint E CenterPoint Energy, Inc. | 37.60 | 23.05 | -39 | 15.78 | -58 | 6.20 | -84 | 11.97 | -68 |
| D | Dominion Ener Dominion Energy Inc. | 59.43 | 55.30 | -7 | 24.53 | -59 | 0.17 | -100 | 21.55 | -64 |
| DUK | Duke Energy C Duke Energy Corporation | 115.56 | 117.06 | 1 | 55.90 | -52 | 6.71 | -94 | 72.08 | -38 |
| ED | Consolidated Consolidated Edison Inc | 98.06 | 89.35 | -9 | 42.02 | -57 | 40.91 | -58 | 63.90 | -35 |
| EIX | Edison Intern Edison International | 60.10 | 69.05 | 15 | 21.54 | -64 | 10.38 | -83 | 62.45 | 4 |
| EXC | Exelon Corpor Exelon Corporation | 43.66 | 34.65 | -21 | 19.82 | -55 | 9.70 | -78 | 34.02 | -22 |
| FE | FirstEnergy C FirstEnergy Corporation | 44.23 | 35.12 | -21 | 17.48 | -60 | n/a | n/a | 21.31 | -52 |
| NEE | NextEra Energ NextEra Energy, Inc. | 79.54 | 46.64 | -41 | 33.16 | -58 | 7.99 | -90 | n/a | n/a |
| NI | NiSource, Inc NiSource, Inc | 40.97 | 22.34 | -45 | 19.00 | -54 | 8.06 | -80 | 12.01 | -71 |
| PEG | Public Servic Public Service Enterprise | 80.01 | 53.16 | -34 | 30.89 | -61 | 14.12 | -82 | 0.34 | -100 |
| SO | Southern Comp Southern Company (The) | 85.28 | 73.76 | -14 | 39.20 | -54 | 5.24 | -94 | 54.92 | -36 |
| SRE | Sempra Energy Sempra Energy | 86.94 | 52.28 | -40 | 32.48 | -63 | 32.83 | -62 | n/a | n/a |