| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAL | American Airl American Airlines Group I | 13.17 | 37.73 | 186 | 15.41 | 17 | n/a | n/a | 13.67 | 4 |
| ALK | Alaska Air Gr Alaska Air Group, Inc. | 57.36 | 43.50 | -24 | 2695.19 | 4599 | 28.75 | -50 | 63.20 | 10 |
| CAR | Avis Budget G Avis Budget Group, Inc. | 155.63 | 407.06 | 162 | 0.00 | -100 | n/a | n/a | n/a | n/a |
| CHRW | C.H. Robinson C.H. Robinson Worldwide, | 121.24 | 20.58 | -83 | 0.00 | -100 | n/a | n/a | 34.58 | -71 |
| CSX | CSX Corporati CSX Corporation | 36.32 | 26.68 | -27 | 9.18 | -75 | 8.09 | -78 | 13.20 | -64 |
| DAL | Delta Air Lin Delta Air Lines, Inc. | 60.24 | 22.33 | -63 | 425.88 | 607 | 27.77 | -54 | 74.94 | 24 |
| EXPD | Expeditors In Expeditors International | 119.86 | 45.89 | -62 | 24.00 | -80 | 22.73 | -81 | 123.65 | 3 |
| FDX | FedEx Corpora FedEx Corporation | 227.26 | 163.58 | -28 | 0.00 | -100 | 96.49 | -58 | 95.22 | -58 |
| JBHT | J.B. Hunt Tra J.B. Hunt Transport Servi | 143.45 | 58.91 | -59 | 0.00 | -100 | 40.23 | -72 | 14.46 | -90 |
| JBLU | JetBlue Airwa JetBlue Airways Corporati | 5.22 | 6.87 | 32 | 0.00 | -100 | n/a | n/a | n/a | n/a |
| KEX | Kirby Corpora Kirby Corporation | 96.50 | 68.91 | -29 | 0.00 | -100 | 74.44 | -23 | 66.22 | -31 |
| KSU | Kansas City S Kansas City Southern | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| LSTR | Landstar Syst Landstar System, Inc. | 129.11 | 75.01 | -42 | 5.19 | -96 | 2.93 | -98 | n/a | n/a |
| LUV | Southwest Air Southwest Airlines Co. | 31.50 | 28.14 | -11 | 50.11 | 59 | 8.79 | -72 | 10.34 | -67 |
| MATX | Matson, Inc. Matson, Inc. | 104.98 | 105.46 | 0 | 15.70 | -85 | 119.71 | 14 | 258.27 | 146 |
| NSC | Norfolk South Norfolk Southern Corporat | 280.74 | 169.38 | -40 | 31.38 | -89 | 40.25 | -86 | 92.07 | -67 |
| R | Ryder System, Ryder System, Inc. | 180.02 | 170.55 | -5 | 30.86 | -83 | 55.22 | -69 | 170.47 | -5 |
| UAL | United Airlin United Airlines Holdings | 100.93 | 75.06 | -26 | 2195.49 | 2075 | 71.70 | -29 | 132.88 | 32 |
| UNP | Union Pacific Union Pacific Corporation | 220.78 | 172.31 | -22 | 34.60 | -84 | 4.00 | -98 | 96.66 | -56 |
| UPS | United Parcel United Parcel Service, In | 88.48 | 67.55 | -24 | 5.37 | -94 | n/a | n/a | 56.28 | -36 |