| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAL | American Airl American Airlines Group I | 11.57 | 26.38 | 128 | 55.91 | 383 | n/a | n/a | 13.67 | 18 |
| ALK | Alaska Air Gr Alaska Air Group, Inc. | 49.19 | 19.94 | -59 | 2685.81 | 5360 | 28.75 | -42 | 63.20 | 28 |
| CAR | Avis Budget G Avis Budget Group, Inc. | 154.56 | 427.35 | 176 | 0.00 | -100 | n/a | n/a | n/a | n/a |
| CHRW | C.H. Robinson C.H. Robinson Worldwide, | 135.40 | 1.96 | -99 | 0.00 | -100 | n/a | n/a | 34.58 | -74 |
| CSX | CSX Corporati CSX Corporation | 35.96 | 22.87 | -36 | 12.42 | -65 | 8.09 | -78 | 13.20 | -63 |
| DAL | Delta Air Lin Delta Air Lines, Inc. | 57.40 | 24.36 | -58 | 501.38 | 773 | 27.79 | -52 | 75.01 | 31 |
| EXPD | Expeditors In Expeditors International | 123.52 | 52.28 | -58 | n/a | n/a | n/a | n/a | n/a | n/a |
| FDX | FedEx Corpora FedEx Corporation | 244.61 | 245.34 | 0 | 0.00 | -100 | 89.90 | -63 | 140.13 | -43 |
| JBHT | J.B. Hunt Tra J.B. Hunt Transport Servi | 138.98 | 53.99 | -61 | 0.00 | -100 | 40.23 | -71 | 14.46 | -90 |
| JBLU | JetBlue Airwa JetBlue Airways Corporati | 4.84 | 10.74 | 122 | 1.08 | -78 | n/a | n/a | n/a | n/a |
| KEX | Kirby Corpora Kirby Corporation | 82.97 | 62.85 | -24 | 0.00 | -100 | 75.01 | -10 | 66.73 | -20 |
| KSU | Kansas City S Kansas City Southern | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| LSTR | Landstar Syst Landstar System, Inc. | 122.63 | 52.72 | -57 | 5.36 | -96 | 2.93 | -98 | n/a | n/a |
| LUV | Southwest Air Southwest Airlines Co. | 32.60 | 28.11 | -14 | 64.46 | 98 | 8.79 | -73 | 10.34 | -68 |
| MATX | Matson, Inc. Matson, Inc. | 100.39 | 76.86 | -23 | 15.33 | -85 | 119.71 | 19 | 258.27 | 157 |
| NSC | Norfolk South Norfolk Southern Corporat | 299.91 | 178.29 | -41 | 38.28 | -87 | 40.25 | -87 | 92.07 | -69 |
| R | Ryder System, Ryder System, Inc. | 193.21 | 139.60 | -28 | 0.00 | -100 | 55.22 | -71 | 170.47 | -12 |
| UAL | United Airlin United Airlines Holdings | 95.50 | 73.62 | -23 | 2236.00 | 2241 | 71.71 | -25 | 132.89 | 39 |
| UNP | Union Pacific Union Pacific Corporation | 236.80 | 170.08 | -28 | 65.74 | -72 | 4.00 | -98 | 96.66 | -59 |
| UPS | United Parcel United Parcel Service, In | 86.90 | 84.79 | -2 | 5.15 | -94 | n/a | n/a | 56.28 | -35 |